Question

In: Finance

U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...

U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows.

Project Bono

Project Edge

Project Clayton

Capital investment

$160,000

$175,000

$200,000

Annual net income:

Year 1      

  14,000

  18,000

  27,000

2      

  14,000

  17,000

  23,000

3      

  14,000

  16,000

  21,000

4      

  14,000

  12,000

  13,000

5      

  14,000

   9,000

  12,000

Total      

$ 70,000

$ 72,000

$ 96,000

Depreciation is computed by the straight-line method with no salvage value. The company's cost of capital is 15%. (Assume that cash flows occur evenly throughout the year.)

Instructions:

  1. Compute the cash payback period for each project. (Round to two decimals.)
  2. Compute the net present value for each project. (Round to nearest dollar.)
  3. Compute the annual rate of return for each project. (Round to two decimals.)
  4. Rank the projects on each of the foregoing bases. Which project do you recommend?

Solutions

Expert Solution


Related Solutions

U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $ 164,800 $ 180,250 $ 204,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $ 72,100 $ 74,160 $ 98,880 Depreciation is computed by the straight-line method with no salvage...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. I got all the answers by my computation for average rate of return Is wrong Project Bono Project Edge Project Clayton Capital investment $164,800 $180,250 $206,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $72,100 $74,160 $98,880 Depreciation...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $161,600 $176,750 $204,000 Annual net income: Year  1 14,140 18,180 27,270         2 14,140 17,170 23,230         3 14,140 16,160 21,210         4 14,140 12,120 13,130         5 14,140 9,090 12,120 Total $70,700 $72,720 $96,960 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $174,400 $190,750 $218,000 Annual net income: Year 1 15,260 19,620 29,430 2 15,260 18,530 25,070 3 15,260 17,440 22,890 4 15,260 13,080 14,170 5 15,260 9,810 13,080 Total $76,300 $78,480 $104,640 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $ 171,200 $ 187,250 $ 202,000 Annual net income: Year  1 14,980 19,260 28,890         2 14,980 18,190 24,610         3 14,980 17,120 22,470         4 14,980 12,840 13,910         5 14,980 9,630 12,840 Total $ 74,900 $ 77,040 $ 102,720 Depreciation is computed by the straight-line method with no salvage...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $164,800 $180,250 $202,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $72,100 $74,160 $98,880 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $163,200 $178,500 $204,000 Annual net income: Year  1 14,280 18,360 27,540         2 14,280 17,340 23,460         3 14,280 16,320 21,420         4 14,280 12,240 13,260         5 14,280 9,180 12,240 Total $71,400 $73,440 $97,920 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $ 168,000 $ 183,750 $ 202,000 Annual net income: Year  1 14,700 18,900 28,350         2 14,700 17,850 24,150         3 14,700 16,800 22,050         4 14,700 12,600 13,650         5 14,700 9,450 12,600 Total $ 73,500 $ 75,600 $ 100,800 Depreciation is computed by the straight-line method with no salvage...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $172,800 $189,000 $206,000 Annual net income: Year  1 15,120 19,440 29,160         2 15,120 18,360 24,840         3 15,120 17,280 22,680         4 15,120 12,960 14,040         5 15,120 9,720 12,960 Total $75,600 $77,760 $103,680 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $164,800 $180,250 $206,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $72,100 $74,160 $98,880 Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT