In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 7,200 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 9,400 lb. at $5.40 | 9,300 lb. at $5.30 | |
Direct labor | 1,800 hrs. at $16.60 | 1,840 hrs. at $17.00 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 1,880 direct | |||
labor hrs.: | |||
Variable cost, $4.60 | $8,200 variable cost | ||
Fixed cost, $7.30 | $13,724 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct materials price variance | $ | |
Direct materials quantity variance | ||
Total direct materials cost variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct labor rate variance | $ | |
Direct labor time variance | ||
Total direct labor cost variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | |
Fixed factory overhead volume variance | ||
Total factory overhead cost variance | $ |
a.
Direct material price variance = (Actual price - Standard price) * Actual quantity
Direct material price variance = ($5.30 - $5.40) * 9,300 = -$930 Favorable
Direct material price variance = (Standard quantity - Actual quantity) * Standard price
Direct material price variance = (9,400 - 9,300) * $5.40 = -$540 Favorable
Total direct material cost variance = -$1,470 Favorable
b.
Direct labor rate variance = (Actual rate - Standard rate) * Actual hours
Direct labor rate variance = ($17 - $16.60) * 1,840 = $736 Unfavorable
Direct labor efficiency variance = (Standard hours - Actual hours) * Standard rate
Direct labor efficiency variance = (1,800 - 1,840) * $16.60 = $664 Unfavorable
Total direct labor cost variance = $1,400 Unfavorable
c.
Variable factory overhead controllable variance = Actual variable overhead - Applied variable overhead
Variable factory overhead controllable variance = $8,200 - $8,280 (7,200*0.25*$4.60) = -$80 Favorable
Fixed factory overhead volume variance = Budgeted fixed overhead - Applied fixed overhead
Fixed factory overhead volume variance = $13,724 (1,880*$7.30) - $13,140 (7,200*0.25*$7.30) = $584 Unfavorable
Total factory overhead cost variance = $504 Unfavorable