Question

Peninsula Technology Corporation (PTC) has an all-common-equity capital structure. It has 200,000 shares of $2 par value common stock outstanding. When PTC's founder, who was also its research director and most successful inventor, retired unexpectedly to the South Pacific in late 2015, PTC was left suddenly and permanently with materially lower growth expectations and relatively few attractive new investment opportunities. Unfortunately, there was no way to replace the founder's contributions to the firm. Previously, PTC found it necessary to plow back most of its earnings to finance growth, which averaged 12% per year. Future growth at a 5% rate is considered realistic, but that level would call for an increase in the dividend payout. Further, it now appears that new investment projects with at least the 14% rate of return required by PTC's shareholders (r5 = 14%) would amount to only $800,000 for 2016 in comparison to a projected $2,000,000 of net income. If the existing 20% dividend payout were continued, retained earnings would be $1,600,000 in 2016, but, as noted, invest- ments that yield the 14% cost of capital would amount to only $800,000.

The one encouraging note is that the high earnings from existing assets are expected to continue, and net income of $2 million is still expected for 2016. Given the dramatically changed circumstances, PTC's management is reviewing the firm's dividend policy.

1. Assuming that the acceptable 2016 investment projects would be financed entirely by

   earnings retained during the year, calculate DPS in 2016, assuming that PTC uses the

   residual distribution model and pays all distributions in the form of dividends.

2. What payout ratio does your answer to Part a imply for 2016?

3. If a 60% payout ratio is maintained for the foreseeable future, what is your estimate

   of the present market price of the common stock? How does this compare with the market price that should have prevailed under the assumptions existing just before the news about the founder's retirement? If the two values of P0 are different, com- ment on why.

Answer 1

C. The Share price After and before retirement is different because there is change in growth rate and payout ratio

Typed summary answer for your reference is

A. Projected Net Income :$ 2,000,000

Less projected capital Investments : $ 800,000

Available Residual: 1,200,000

DPS = 2,000,000/ 1,200,000 = $ 6

B. EPS =  2,000,000/ 200,000 = $ 10

DPS/EPS*100 = 6/10*100 = 60%

C. share price before retirement

Dividend/(Ke-g) = 2/(0.14-0.12) = $ 100

share price After retirement

Dividend/(Ke-g) = 6/(0.14-0.05) = $66.67

The Share price After and before retirement is different because there is change in growth rate and payout ratio

If you are satisfied with the answer like the answer.