In: Finance
Case A
RED COMPANY issued 120,000 shares of its P25 par common stock for the net assets of BLUE CORPORATION in a business combination completed on March1, 2019. Blue Corporation’s net assets are worth P3,800,000 at FMV. Out of pocket costs of the combination were as follows:
Legal fees |
26,000 |
Contingent consideration (probable & measurable) |
18,000 |
Printing costs of stock certificates |
8,500 |
Finder’s fees |
27,000 |
Professional fees paid to a CPA |
21,000 |
Fees paid to company lawyers |
23,450 |
Fees paid to company accountants |
38,900 |
The goodwill from the business combination is P418,000.
How much is the FMV per share of RED COMPANY at March 1, 2019? Show Solution.
a. P 25 c. P 30
b. P 40 d. P 35
Case B
WHITE COMPANY issued 100,000 shares of P20 par common stock for all the outstanding stock of BLACK CORPORATION in a business combination consummated on August 1, 2019. WHITE COMPANY common stock was selling at P30 per share at the time the business combination was consummated. Out-of-pocket costs of the business combination were as follows:
Finder's fee |
P 50,000 |
Accountant's fee (advisory) |
10,000 |
Legal fees (advisory) |
20,000 |
Printing costs of stock certificates |
5,000 |
SEC registration costs and fees |
12,000 |
Total |
P 97,000 |
The acquisition cost of the combination will be: (Show Solution)
a. P3,097,000 c. P3,017,000
b. P3,080,000 d. P3,000,000
Case C
GRAY COMPANY acquired the net assets of VIOLET COMPANY by issuing 10,000 shares of stocks. Additional cash payments made by GRAY CORPORATION in completing the acquisition were:
Broker’s fee paid to firm that located VIOLET CORP. |
P10,000 |
Cost to register and issue stocks |
40,000 |
Professional fees paid to accountants |
20,000 |
Professional fees paid to lawyers |
20,000 |
Professional fees paid to official valuers |
20,000 |
Indirect acquisition cost |
15,000 |
Assuming the stocks issued by GRAY COMPANY has a market price of P40, how much is the total assets after the business combination? Show Solution.
a. P 1,720,000 c. P 1,870,000
b. P 1,800,000 d. P 1,145,000
Case-A
FMV or fair market vaue of the Assets | 3800000 |
Less-Contingent Liability | 18000 |
Add-Goodwill from business Combination | 418000 |
Total value acquired(A) | 4200000 |
Number of shares Issued(B) | 120000 |
FMV per share(A/B) | 35.00 |
Correct Option-d. P 35
Note-all the ther expenses incurred by RED company will not to be consided in deciding the FMV of the share . Because these are the expenses of RED company which are to be expenses in the Profit and loss account of RED company.
--------------------------------------------------------------------------------
Case-B
As per IFRS -3, Cost of acquisition is the total value of the shares and other secutities issued by the Acquirer.
All othre cost like accountant fees, finders fees etc are to be expensed by the acquirer.
acquisition cost of the combination= 100000 shares* P 30per share = P 3000000
Corect Option- d. P3,000,000
------------------------------------------------------------------------
Case-C
Increase in total assets after the business combination= Value of assets acquired- Expenses paid.
Value of assets Acquired = No. of shares issued*market price of share
total assets after the business combination= Total Assets Before acquisition+Increase in total assets after the business combination.
Number of shares issued(A) | 10000 |
Market Price of share(B) | 40 |
Value of total Assets Acquired(A*B) | 400000 |
Less-Expenses paid | |
Broker’s fee paid to firm that located VIOLET CORP. | 10,000 |
Cost to register and issue stocks | 40,000 |
Professional fees paid to accountants | 20,000 |
Professional fees paid to lawyers | 20,000 |
Professional fees paid to official valuers | 20,000 |
Indirect acquisition cost | 15,000 |
Increase total assets after the business combination | 275,000 |
Note-in the Case-c, no adequate information is given about the asset value of GRAY COMPANY, before business combination.
Add 27500 with the before combination asset value to get the answer.
---------------------------------------------------------------------------------------------------------------------------------------