Hawk Homes, Inc., makes one type of birdhouse that it sells for $29.00 each. Its variable...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $29.00 each. Its variable cost is $13.30 per house, and its fixed costs total $13,643.30 per year. Hawk currently has the capacity to produce up to 2,300 birdhouses per year, so its relevant range is 0 to 2,300 houses.

Required:
1. Prepare a contribution margin income statement for Hawk assuming it sells 1,130 birdhouses this year. (Enter your answers rounded to 2 decimal places.)

2. Without any calculations, determine Hawk’s total contribution margin if the company breaks even. (Enter your answers rounded to 2 decimal places.)

3. Calculate Hawk’s contribution margin per unit and its contribution margin ratio. (Round your answers to 2 decimal places. (i.e. .1234 should be entered as 12.34%.))

4. Calculate Hawk’s break-even point in number of units and in sales revenue. (Round your "Sales Revenue" answer to 2 decimal places and "Unit" answer to the nearest whole number.)

5. Suppose Hawk wants to earn $28,000 this year. Determine how many birdhouses it must sell to generate this amount of profit. (Round up to the next whole number.)

Solutions

Expert Solution

1. Contribution margin income Statement

Sales (In units)	1,130
Selling price per Unit	$29

a. Sales [1,130 x $29]	$32,770
b. Variable Cost @13,30 per unit	$15,029 [1,130 x $13.30]
c. Contribution margin [a - b]	$17,741
d. Fixed Cost	$13,643.30
Net Income (c - d)	$4,097.70

2. If the company breaks even, then the total contribution margin will equal to total fixed cost.

Therefore, Total contribution margin = $13,643.30

3. Calculation of Contribution per Unit and Contribution margin ratio:

a. Sale per unit	$29
b. Variable Cost per Unit	$13.30
c. Contibution margin per unit (a - b)	$15.70
Contribution margin ratio (c/a) x 100	54.14% [$15.70 ÷ $29] x 100

4. Calculation of Break Even Point

Break Even point (In units) = [Fixed cost ÷ Contribution per unit]

= $13,643.30 ÷ $15.70

= 869 Birdhouses

Break even point (In dollars) = [Fixed cost ÷ Contribution margin ratio]

= $13,643.30 ÷ 54.14%

= $25,200.04

5. Calculation of No, of units to be sold to get a profit of $28,000:

Target sales (In units) = [Fixed cost + Desired profit] ÷ Contribution per unit

= [$13,643.30 + $28,000] ÷ $15.70

= 2,652.44 Birdhouses

(But this is beyond the production capacity of 2,300 houses)

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Hawk Homes, Inc., makes one type of birdhouse that it sells for $30.80 each. Its variable...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $30.80 each. Its variable cost is $14.70 per house, and its fixed costs total $13,926.50 per year. Hawk currently has the capacity to produce up to 3,000 birdhouses per year, so its relevant range is 0 to 3,000 houses. Required: 1. Prepare a contribution margin income statement for Hawk assuming it sells 1,120 birdhouses this year. (Enter your answers rounded to 2 decimal places.) 2. Without any calculations,...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $29.80 each. Its variable...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $29.80 each. Its variable cost is $14.30 per house, and its fixed costs total $13,376.50 per year. Hawk currently has the capacity to produce up to 2,900 birdhouses per year, so its relevant range is 0 to 2,900 houses. Required: 1. Prepare a contribution margin income statement for Hawk assuming it sells 1,180 birdhouses this year. (Enter your answers rounded to 2 decimal places.) HAWK HOMES, INC. Contribution...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $29.60 each. Its variable...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $29.60 each. Its variable cost is $13.90 per house, and its fixed costs total $13,611.90 per year. Hawk currently has the capacity to produce up to 2,500 birdhouses per year, so its relevant range is 0 to 2,500 houses. Required: 1. Prepare a contribution margin income statement for Hawk assuming it sells 1,240 birdhouses this year. (Enter your answers rounded to 2 decimal places.) 2. Without any calculations,...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $31.00 each. Its variable...

Hawk Homes, Inc., makes one type of birdhouse that it sells for $31.00 each. Its variable cost is $14.50 per house, and its fixed costs total $14,124.00 per year. Hawk currently has the capacity to produce up to 2,100 birdhouses per year, so its relevant range is 0 to 2,100 houses. Required: 1. Prepare a contribution margin income statement for Hawk assuming it sells 1,180 birdhouses this year. 2. Without any calculations, determine Hawk’s total contribution margin if the company...

Jasmine Inc. makes a single product that it sells for $25 each. Variable costs are $13...

Jasmine Inc. makes a single product that it sells for $25 each. Variable costs are $13 per unit and annual fixed costs total $30,000 per year. The company would like to realize operating income next year of $60,000. What level of sales in dollars must the company achieve to reach its target profit?

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses are $40.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 1,920,000 Variable expenses 960,000 Contribution margin 960,000 Fixed expenses 180,000 Net operating income $ 780,000 4-b. Assume the president expects this year's sales to increase by 19%. Using the degree of operating leverage from last year, what percentage increase in net operating...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses are $40.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 2,080,000 Variable expenses 1,040,000 Contribution margin 1,040,000 Fixed expenses 180,000 Net operating income $ 860,000 5. The sales manager is convinced that a 13% reduction in the selling price, combined with a $69,000 increase in advertising, would increase this year's unit sales...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses are $40.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 2,080,000 Variable expenses 1,040,000 Contribution margin 1,040,000 Fixed expenses 180,000 Net operating income $ 860,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point in dollar...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $200,000 per year. Its operating results for last year were as follows: 5. The sales manager is convinced that a 10% reduction in the selling price, combined with a $79,000 increase in advertising, would increase this year's unit sales by 25%. a. If the sales manager is right, what would be this year's net operating income...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses are $40.00 per unit, and fixed expenses total $200,000 per year. Its operating results for last year were as follows: Sales $ 2,240,000 Variable expenses 1,120,000 Contribution margin 1,120,000 Fixed expenses 200,000 Net operating income $ 920,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point...

Subjects