Question

In: Accounting

Problem 7-52 Cost Flows through Accounts (LO 7-2, 3, 4) Brighton Services repairs locomotive engines. It...

Problem 7-52 Cost Flows through Accounts (LO 7-2, 3, 4)

Brighton Services repairs locomotive engines. It employs 100 full-time workers at $18 per hour. Despite operating at capacity, last year's performance was a great disappointment to the managers. In total, 10 jobs were accepted and completed, incurring the following total costs:

Direct Material 1038400.00
Direct Labor 4140000.00
Manufacturing Ovhd 1035000.00

Of the $1,035,000 manufacturing overhead, 40 percent was variable overhead and 60 percent was fixed.

This year, Brighton Services expects to operate at the same activity level as last year, and overhead costs and the wage rate are not expected to change. For the first quarter of this year, Brighton Services completed two jobs and was beginning the third (Job 103). The costs incurred follow:

JOb Direct Materials Direct Labor
101 137500 510000
102 96000 312600
103 94300 197900
Total Man Ohd 271500
Total Marketing & Admin Cost 100000

You are a consultant associated with Lodi Consultants, which Brighton Services has asked for help. Lodi's senior partner has examined Brighton Services's accounts and has decided to divide actual factory overhead by job into fixed and variable portions as follows:

Job Variable Fixed
101 30200.00 104300.00
102 27800.00 88500.00
103 4900.00 15800.00
Total $62900.00 $208600.00

Required:

a. Present in T-accounts the actual manufacturing cost flows for the three jobs in the first quarter of this year.  

A table like this for Materials Inventory, Wages Payable, Variable Manufacturing Overhead, Fixed Manufacturing Overhead, Work In Process Inventory, Finished Good Inventory, Cost of Goods Sold and Under-or Over-Applied Overhead

Materials Inventory
Beginning Bal
JOb 101
Job 102
Job 103
Ending Bal

b. Using last year's overhead costs and direct labor-hours as this year's estimate, calculate predetermined overhead rates per direct labor-hour for variable and fixed overhead. (Round your answers to 2 decimal places.)

c.   Present in T-accounts the normal manufacturing cost flows for the three jobs in the first quarter of this year. Use the overhead rates derived in requirement (b). (Do not round intermediate calculations.) Same T Accounts as above needed.

d. Calculate operating profit (loss) for the first quarter of this year under actual and normal costing systems.

Operating Profit or Loss Actual Normal

Solutions

Expert Solution

a. Actual manufacturing cost flows for the three jobs in the first quarter of this year   Materials Inventory Wages payable VMOH FMOH Total actual cost accumulated WIP Inventory Finished goods
Beginning Bal 0 0 0 0
JOb 101 137500 510000 30200 104300 782000 782000
Job 102 96000 312600 27800 88500 524900 524900
Job 103 94300 197900 4900 15800 312900 312900
Ending Bal 327800 1020500 62900 208600 1619800 312900 1306900
b.Using last year's overhead costs and direct labor-hours as this year's estimate, and fixed overhead
Predetermined overhead rates per direct labor-hour for variable &Fixed MOHs
Total D/L hrs. OH Rate/DL hr.
1 2    1/2
VMOH Costs(40%*1035000) 414000 230000 1.8
FMOH Costs(60%*1035000) 621000 230000 2.7
Note:
Total D/L hrs.= 4140000/18=230000 hrs.
c. Normal manufacturing cost flows for the three jobs in the first quarter of this year.   Materials Inventory Wages payable VMOH at $ 1.8/hr. FMOH at $ 2.7/hr. Total actual cost accumulated WIP Inventory Finished goods
Beginning Bal 0 0 0 0
JOb 101 137500 510000 50999 76499 774999 774999
Job 102 96000 312600 31261 46891 486752 486752
Job 103 94300 197900 19789 29684 341673 341673
Ending Bal 327800 1020500 102049 153074 1603423 341673 1261750
Direct labor hours workings:
JOb Direct Labor ($ ) D/L hrs. at $ 18/hr.
101 510000 28333
102 312600 17367
103 197900 10994
ACTUAL NORMAL Under/(over applied OH) Net OH
Under-Over applied MOH VMOH FMOH VMOH at $ 1.8/hr. FMOH at $ 2.7/hr. VMOH FMOH
Beginning Bal 0 0 0 0
JOb 101 30200 104300 50999 76499 -20799 27801 7001
Job 102 27800 88500 31261 46891 -3461 41609 38149
Job 103 4900 15800 19789 29684 -14889 -13884 -28773
Ending Bal 62900 208600 102049 153074 -39149 55526 16377
Total 271500 255123 16377
d. Actual Normal
JOb 101 782000 774999
Job 102 524900 486752
Mktg. costs 100000 100000
Add: Net Under-applied   MOH 16377
COGS 1423277 1361750
Sale value of 2 jobs (856000+556000) 1412000 1412000
Profit/(Loss) -11277 50250

Related Solutions

Brighton Services repairs locomotive engines. It employs 100 full-time workers at $17 per hour. Despite operating...
Brighton Services repairs locomotive engines. It employs 100 full-time workers at $17 per hour. Despite operating at capacity, last year's performance was a great disappointment to the managers. In total, 10 jobs were accepted and completed, incurring the following total costs: Direct Materials: $1,054,400 Direct Labor: $4,760,000 Manufacturing Overhead: $1,120,000 Of the $1,120,000 manufacturing overhead, 35 percent was variable overhead and 65 percent was fixed. This year, Brighton Services expects to operate at the same activity level as last year,...
Brighton Services repairs locomotive engines. It employs 100 full-time workers at $21 per hour. Despite operating...
Brighton Services repairs locomotive engines. It employs 100 full-time workers at $21 per hour. Despite operating at capacity, last year's performance was a great disappointment to the managers. In total, 10 jobs were accepted and completed, incurring the following total costs. Direct materials $ 1,046,400 Direct labor 4,200,000 Manufacturing overhead 1,000,000 Of the $1,000,000 manufacturing overhead, 30 percent was variable overhead and 70 percent was fixed. This year, Brighton Services expects to operate at the same activity level as last...
Brighton Services repairs locomotive engines. It employs 100 full-time workers at $22 per hour. Despite operating...
Brighton Services repairs locomotive engines. It employs 100 full-time workers at $22 per hour. Despite operating at capacity, last year's performance was a great disappointment to the managers. In total, 10 jobs were accepted and completed, incurring the following total costs. Direct materials $ 1,050,400 Direct labor 5,280,000 Manufacturing overhead 1,020,000 Of the $1,020,000 manufacturing overhead, 40 percent was variable overhead and 60 percent was fixed. This year, Brighton Services expects to operate at the same activity level as last...
Required information Foundational [LO 2-1, LO 2-2, LO 2-3, LO 2-4, LO 2-6, LO 2-7] [The...
Required information Foundational [LO 2-1, LO 2-2, LO 2-3, LO 2-4, LO 2-6, LO 2-7] [The following information applies to the questions displayed below.] Martinez Company’s relevant range of production is 8,500 units to 13,500 units. When it produces and sells 11,000 units, its unit costs are as follows: Amount Per Unit   Direct materials $ 6.10   Direct labor $ 3.60   Variable manufacturing overhead $ 1.40   Fixed manufacturing overhead $ 4.10   Fixed selling expense $ 3.10   Fixed administrative expense $ 2.10...
PA12-3 Preparing a Statement of Cash Flows (Indirect Method) [LO 12-2, LO 12-3, LO 12-4, LO...
PA12-3 Preparing a Statement of Cash Flows (Indirect Method) [LO 12-2, LO 12-3, LO 12-4, LO 12-5] XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:     Current Year Previous Year Balance Sheet at December 31             Cash $ 35,370   $ 30,450   Accounts Receivable   36,600     28,800   Inventory   42,600     38,800   Equipment   133,000     108,000   Accumulated Depreciation—Equipment   (31,600 )   (25,800 )...
Problem 3-11 T-Account Analysis of Cost Flows [LO3-2, LO3-3, LO3-4] Selected T-accounts of Moore Company are...
Problem 3-11 T-Account Analysis of Cost Flows [LO3-2, LO3-3, LO3-4] Selected T-accounts of Moore Company are given below for the just completed year: Raw Materials Bal. 1/1 23,000 Credits ? Debits 136,000 Bal. 12/31 33,000 Manufacturing Overhead Debits 204,720 Credits ? Work in Process Bal. 1/1 28,000 Credits 494,000 Direct materials 98,000 Direct labor 174,000 Overhead 222,720 Bal. 12/31 ? Factory Wages Payable Debits 201,000 Bal. 1/1 13,000 Credits 196,000 Bal. 12/31 8,000 Finished Goods Bal. 1/1 48,000 Credits ?...
Problem 2-36 Identifying and arranging elements on financial statements LO 2-7 The following accounts and balances...
Problem 2-36 Identifying and arranging elements on financial statements LO 2-7 The following accounts and balances were drawn from the records of Dawkins Company at December 31, 2014: Cash $ 11,600 Accounts receivable $ 19,000 Land 38,000 Cash flow from operating act. 7,800 Insurance expense 1,100 Beginning retained earnings 4,070 Dividends 4,900 Beginning common stock 900 Prepaid insurance 2,400 Service revenue 85,000 Accounts payable 29,500 Cash flow from financing act. 5,400 Supplies 830 Ending common stock 4,800 Supplies expense 240...
In a deck of 52 playing cards (A, 2, 3, 4, 5, 6, 7, 8, 9,...
In a deck of 52 playing cards (A, 2, 3, 4, 5, 6, 7, 8, 9, 10, J, Q, K in each four suits),                      What is the probability of selecting a black (i.e., club or spade) king card? Without replacement means the card IS NOT put back into the deck. What is the probability that when two cards are drawn from a deck of cards without replacement that both of them will be 8’s? What is the probability of being...
CP8-4 Accounting for Accounts and Notes Receivable Transactions [LO 8-2, LO 8-3] [The following information applies...
CP8-4 Accounting for Accounts and Notes Receivable Transactions [LO 8-2, LO 8-3] [The following information applies to the questions displayed below.] Execusmart Consultants has provided business consulting services for several years. The company uses the percentage of credit sales method to estimate bad debts for internal monthly reporting purposes. At the end of each quarter, the company adjusts its records using the aging of accounts receivable method. The company entered into the following partial list of transactions.    a. During...
Comprehensive Problem 8-85 (LO 8-1, LO 8-2, LO 8-3, LO 8-4, LO 8-5) [The following information...
Comprehensive Problem 8-85 (LO 8-1, LO 8-2, LO 8-3, LO 8-4, LO 8-5) [The following information applies to the questions displayed below.] John and Sandy Ferguson got married eight years ago and have a seven-year-old daughter, Samantha. In 2019, John worked as a computer technician at a local university earning a salary of $152,000, and Sandy worked part-time as a receptionist for a law firm earning a salary of $29,000. John also does some Web design work on the side...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT