Question

In: Finance

The table below contains information regarding Steinhoffest Ltd(the aquirer) and Furniture Seller Ltd (its target)...

The table below contains information regarding Steinhoffest Ltd (the aquirer) and Furniture Seller Ltd (its target) and the proposed takeover deal. Other information provided is: the negotiated price/share is R30; the expected value of the merger is R20m and Steinhoffest Ltd is paying for the purchase by issuing its own shares. Use this information to answer the following questions: 1) What is the total value of Furniture Seller Ltd to Steinhoffest Ltd? (1 mark) 2) How many shares of Steinhoffer Ltd will need to be issued to purchase Furniture Seller Ltd? (2 mark) 3) What is the expected NPV to Steinhoffer Ltd of the takeover deal Furniture Seller Ltd?


Steinhoffest Ltd  Furniture Seller Ltd
Current Share PriceR100R25
No. of shares in issue10 000 0002 000 000
Current Market Value(R)R1 000 000 000R50 000 000

Solutions

Expert Solution

1) What is the total value of Furniture Seller Ltd to Steinhoffest Ltd? (1 mark)

Total value = Shares O/s of Furniture Limited * Offer Price

Total value = 2000000 * 30

Total value = R60000000

2) How many shares of Steinhoffer Ltd will need to be issued to purchase Furniture Seller Ltd?

Shares to be Issued = Total Value / Share price of Steinhoffer

Shares to be Issued = 60000000 / 100

Shares to be Issued = 600000 Shares

3) What is the expected NPV to Steinhoffer Ltd of the takeover deal Furniture Seller Ltd?

Expected NPV = Current Market Value of Furniture + Expected Value of merger - Value Paid

Expected NPV = 20 M + 50 M - 60 M

Expected NPV = R10000000


Related Solutions

The following information relates to Bailey Ltd a retail business selling office furniture. The table below...
The following information relates to Bailey Ltd a retail business selling office furniture. The table below provides the sales and purchases for the company: Actual Sales Actual Purchases October 2019 $38,000 $20,000 November 2019 $41,000 $24,000 December 2019 $48,500 $29,800 Budgeted Sales Budgeted Purchases January 2020 $54,000 $32,000 Additional information includes: Cash sales are 20% each month. Credit sales are expected to be collected 60% one month after sale, 20% two months after the sale and 15% 3 months after...
The table below contains information about the production, costs and profits of a firm. The price...
The table below contains information about the production, costs and profits of a firm. The price faced by the firm is $40 per unit. There are 50 empty cells in the table. (a) Fill in all the empty cells. Output Total Fixed Costs Total Variable Costs Marginal Costs Average Variable Costs Average Fixed Costs Average Total Costs Price per unit Profits 0 12 1 12 50 50.0 50.0 -22.0 2 12 75 25.0 37.5 43.5 3 10.0 28.3 4 20.0...
The table below contains economic cost information for aperfect competitor. Use it to answer the...
The table below contains economic cost information for a perfect competitor. Use it to answer the questions that follow. Q, ATC, AVC, and MC = quantity, average total cost, average variable cost, and marginal cost.QATCAVCMC10100.0080.00101195.4577.27501293.3376.67701392.3176.92801491.7977.50851591.6778.33901691.8879.38951792.3580.591001893.0681.941051993.9583.421102095.2585.25120What quantity maximizes profit when price = $101?Q = __What is the maximum profit when price = $101?Maximum profit = ___Would the maximum profit increase, decrease, or remain constant in the long run?The maximum profit would ____________________.Why?Would the firm produce output or shut down in the...
The table below contains the completed investment analysis for a certain property. Using the information in...
The table below contains the completed investment analysis for a certain property. Using the information in the table, What is the internal rate of return of the before-tax levered cash flows if the property is sold at the end of the 5th year?. Purchase Price $25 million Loan Amount 70% of purchase price Interest Rate 6% per year with monthly payments and compounding Amortization 25 years Year 1 2 3 4 5 Net Operating Income $2,000,000 $2,100,000 $2,205,000 $2,315,250 $2,431,013...
The table below contains information pertaining to the gasoline mileage for random samples of trains of...
The table below contains information pertaining to the gasoline mileage for random samples of trains of two different types X and Y. Assume their population standard deviations are known (as given) and the two distributions are normal. Brand X Brand Y Number of Trains    14 11 Mean mileage 20.04 24.03 Pop. St Dev. σ 2.18 1.76 A) Name and Find the 95% Confidence Interval for the difference of two pop. means (μx - μY). B) What can you conclude (if...
Ilona Ltd is preparing its cash budget for May. The following information is available regarding the...
Ilona Ltd is preparing its cash budget for May. The following information is available regarding the monthly collection history of the company: Current month’s sales collections 30% Prior month’s sales collections 58% 2 months’ prior sales collections 6% 3 months’ prior sales collections 4% The remaining 2% is not collected and the company writes it off as bad debt. Credit sales to date are as follows: February R410 000 March R295 000 April R385 000 May R400 000 The total...
The table below provides revenue and cost information for KB & Children Company Ltd, a perfectly...
The table below provides revenue and cost information for KB & Children Company Ltd, a perfectly competitive firm that produces leather shoes. Output Total Revenue Total Variable Cost Total Costs 1000 $1,000 $1,500 $2,000 2000 $2,000 3000 $3,000 $2,600 4000 $3,900 5000 $5,000 Complete the above table. What is the firm’s total cost of producing 5000 pairs of shoes? What is the average revenue of the firm? Is this amount equal to the firm’s marginal revenue? Explain. At what output...
The table below contains information from a survey among 499 participants classified according to their age...
The table below contains information from a survey among 499 participants classified according to their age groups. The second column shows the percentage of obese people per age class among the study participants. The last column comes from a different study at the national level that shows the corresponding percentages of obese people in the same age classes in the USA. Perform a hypothesis test at the 5% significance level to determine whether the survey participants are a representative sample...
In September, Dimicks Ltd sold 10,000 books for $200,000. Information regarding its opening inventory and purchases...
In September, Dimicks Ltd sold 10,000 books for $200,000. Information regarding its opening inventory and purchases for the period follows: Units Cost per unit $ Sept. 1 Opening inventory 4,500 8 9   Purchase 3,000 10 17 Purchase 7,500 9 25 Purchase 2,000 10 17,000 Required: Assume the firm uses the periodic inventory system. Determine the ending inventory amounts at 30 September using the following methods (show all workings): (i)     Average Cost (ii)    First in First Out (FIFO) (iii) Last in...
Based on the information in the table, what is the firm's WACC? Target % in Capital...
Based on the information in the table, what is the firm's WACC? Target % in Capital Structure Outstanding Bond Debt 30.00% (Annual Coupons) Preferred Stock 15.00% Time to Maturity (years) 10 Equity 55.00% Coupon Rate APR 2.00% Tax Rate = 28.00% Face Value $1,000.00 Current Market Price $950.00 Preferred Stock Info Preferred Divided $2.00 Current Market Price $60.00 Common Stock Info Current Dividend $1.00 Current Price $43.00 Expected Growth in Dividends $0.02
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT