In: Accounting
Pure Water, Inc. reported the following information for the month of November:
Sales |
$949,250 |
Selling and administrative expenses |
$165,000 |
Direct materials, November 1 |
$ 25,300 |
Work in process, November 1 |
$ 37,500 |
Finished goods, November 1 |
$133,000 |
Direct labor |
$225,400 |
Direct materials, November 30 |
$ 19,500 |
Work in process, November 30 |
$ 86,000 |
Finished goods, November 30 |
$113,700 |
Direct materials purchases |
$195,000 |
Factory overhead |
$203,900 |
The operating income (loss) for the month of November is:
A. $159,950
B. $183,350
C. $348,350
D. $202,650
E. $189,150
F. $387,250
G. ($59,250)
H. None of the above
The answer is Option B : $ 1,83,350
Schedule of Cost of Goods Sold | ||
Particulars | Amount | |
Direct Materials | ||
Opening raw materials | 25,300 | |
Add: | Purchase of Direct materials | 195,000 |
Less: | Closing raw materials | -19,500 |
Direct materials used in production | 200,800 | |
Add: | Direct Labour | 225,400 |
Add: | Factory Overhead | 203,900 |
Total manufacturing costs | 630,100 | |
Add: | Opening Work in Process | 37,500 |
Less: | Closing Work in Process | -86,000 |
Cost of goods manufactured | 581,600 | |
Add: | Opening Finished Goods inventory | 133,000 |
Less: | Closing Finished Goods Inventory | -113,700 |
COST OF GOODS SOLD | 600,900 |
Operating Income Statement | ||
Particulars | Amount | |
Sales | 949,250 | |
Less: | Cost of Goods Sold | -600,900 |
(refer above table) | ||
Gross Margin | 348,350 | |
Less: | Operating Expenses: | |
Selling and Administrative Expenses | -165,000 | |
Operating Income | 183,350 |