Question

In: Accounting

The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear...

The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form:

Year 2 Year 1
Assets
Cash $ 53,000    $50,000   
Accounts receivable (net) 37,000    48,000   
Inventories 108,500    100,000   
Investments - 70,000   
Equipment 573,200    450,000   
Accumulated depreciation—equipment (142,000)    (176,000)   
Total assets $629,700    $542,000   
Liabilities and Stockholders' Equity
Accounts payable $ 62,500    $43,800   
Bonds payable, due Year 2 - 100,000   
Common stock, $10 par 325,000    285,000   
Paid-in capital in excess of par—common stock 80,000    55,000   
Retained earnings 162,200    58,200   
Total liabilities and stockholders' equity $629,700    $542,000   

The income statement for the current year is as follows:

Sales $625,700
Cost of goods sold 340,000
Gross profit $285,700
Operating expenses:
Depreciation expense $ 26,000
Other operating expenses 68,000
   Total operating expenses 94,000
Income from operations $191,700
Other income:
Gain on sale of investment $4,000
Other expense:
Interest expense 6,000 (2,000)
Income before income tax $189,700
Income tax 60,700
Net income $129,000

Additional data for the current year are as follows:

  1. Fully depreciated equipment costing $60,000 was scrapped, no salvage, and new equipment was purchased for $183,200.
  2. Bonds payable for $100,000 were retired by payment at their face amount.
  3. 5,000 shares of common stock were issued at $13 for cash.
  4. Cash dividends declared and paid, $25,000.

Prepare a statement of cash flow, using the indirect method of reporting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Posner Company
Statement of Cash Flows
For the Year Ended December 31, Year 2
Cash flows from operating activities:
$
Adjustments to reconcile net income to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow from operating activities $
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow used for financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Solutions

Expert Solution

Please find the attached sheets for detailed answer,

Please comment for any addititonal explantion,

Thanks,


Related Solutions

The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear...
The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in the condensed form. Year 2 Year 1 Cash $ 53,000    $50,000    Accounts Receivable (net) 37,000    48,000    Inventories 108,500    100,000    Investments - 70,000    Equipment 573,200    450,000    Accumulated Depreciation—Equipment (142,000)    (176,000)    $629,700    $542,000    Accounts Payable $ 62,500    $43,800    Bonds Payable, Due Year 2 - 100,000    Common Stock, $10 par 325,000    285,000    Paid-In Capital in Excess of Par—Common Stock 80,000    55,000    Retained Earnings 162,200    58,200   ...
The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear...
The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form. 1 Year 2 Year 1 2 Cash $53,000.00 $50,000.00 3 Accounts Receivable (net) 37,000.00 48,000.00 4 Inventories 108,500.00 100,000.00 5 Investments 70,000.00 6 Equipment 573,200.00 450,000.00 7 Accumulated Depreciation-Equipment (142,000.00) (176,000.00) 8 $629,700.00 $542,000.00 9 Accounts Payable $62,500.00 $43,800.00 10 Bonds Payable, Due Year 2 100,000.00 11 Common Stock, $10 par 325,000.00 285,000.00 12 Paid-In Capital in Excess of Par—Common...
he comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear...
he comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form: Year 2 Year 1 Assets Cash $ 53,000    $50,000    Accounts receivable (net) 37,000    48,000    Inventories 108,500    100,000    Investments - 70,000    Equipment 573,200    450,000    Accumulated depreciation—equipment (142,000)    (176,000)    Total assets $629,700    $542,000    Liabilities and Stockholders' Equity Accounts payable $ 62,500    $43,800    Bonds payable, due Year 2 - 100,000    Common stock, $10 par 325,000    285,000    Paid-in capital in excess of par—common stock...
The comparative balance sheets of Capitol Company, for Years 1 and 2 ended December 31, appear...
The comparative balance sheets of Capitol Company, for Years 1 and 2 ended December 31, appear below in condensed form. Year 2 Year 1 Cash $ 45,000 $ 53,500 Accounts Receivable (net) 51,300 58,000 Inventories 147,200 135,000 Investments 0 60,000 Equipment 493,000 375,000 Accumulated Depreciation—Equipment (113,700) (128,000) $622,800 $553,500 Accounts Payable 54,500 $32,600 Deferred Income               7,000             10,000    Bonds Payable, Due Year 4 0 100,000 Common Stock, $10 par 250,000 200,000 Paid-In Capital in Excess of Par—Common Stock 75,000 50,000 Retained...
The comparative balance sheet of Barry Company for Years 1 and 2 ended December 31 appears...
The comparative balance sheet of Barry Company for Years 1 and 2 ended December 31 appears below in condensed form: Year 2 Year 1 Assets Cash $72,000    $42,500    Accounts receivable (net) 61,000    70,200    Inventories 121,000    105,000    Investments - 100,000    Equipment 515,000    425,000    Accumulated depreciation—equipment (153,000)    (175,000)    Total assets $616,000    $567,700    Liabilities and Stockholders' Equity Accounts payable $59,750    $47,250    Bonds payable - 75,000    Common stock, $20 par 375,000    325,000    Premium on common stock 50,000    25,000    Retained earnings 131,250    95,450    Total liabilities...
urgent need it an hour wil rate The comparative balance sheets of Posner Company, for Years...
urgent need it an hour wil rate The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form. 1 Year 2 Year 1 2 Cash $53,000.00 $50,000.00 3 Accounts Receivable (net) 37,000.00 48,000.00 4 Inventories 108,500.00 100,000.00 5 Investments 70,000.00 6 Equipment 573,200.00 450,000.00 7 Accumulated Depreciation-Equipment (142,000.00) (176,000.00) 8 $629,700.00 $542,000.00 9 Accounts Payable $62,500.00 $43,800.00 10 Bonds Payable, Due Year 2 100,000.00 11 Common Stock, $10 par 325,000.00 285,000.00...
Shown below are comparative balance sheets for Schmitt Company. SCHMITT COMPANY Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Schmitt Company. SCHMITT COMPANY Comparative Balance Sheets December 31 Assets 2014 2013 Cash $ 72,080 $ 23,320 Accounts receivable 93,280 80,560 Inventory 177,020 200,340 Land 84,800 106,000 Equipment 275,600 212,000 Accumulated depreciation—equipment (69,960 ) (33,920 ) Total $632,820 $588,300 Liabilities and Stockholders’ Equity Accounts payable $ 41,340 $ 45,580 Bonds payable 159,000 212,000 Common stock ($1 par) 228,960 184,440 Retained earnings 203,520 146,280 Total $632,820 $588,300 Additional information: 1. Net income for 2014...
Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets...
Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $73,400 $33,100 Accounts receivable 85,800 71,200 Inventory 170,200 187,000 Land 72,800 101,000 Equipment 260,600 200,800 Accumulated depreciation—equipment (66,100 ) (33,900 )    Total $596,700 $559,200 Liabilities and Stockholders’ Equity Accounts payable $35,000 $47,500 Bonds payable 151,400 203,400 Common stock ($1 par) 217,600 174,100 Retained earnings 192,700 134,200    Total $596,700 $559,200 Additional information: 1. Net income for 2020 was $103,600. 2. Cash dividends...
Here are comparative balance sheets for Velo Company. VELO COMPANY Comparative Balance Sheets December 31 Assets...
Here are comparative balance sheets for Velo Company. VELO COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 72,800 $ 33,300 Accounts receivable 86,400 71,300 Inventory 170,200 186,700 Land 72,800 101,600 Equipment 260,000 200,000 Accumulated depreciation—equipment (66,500 ) (33,800 )    Total $595,700 $559,100 Liabilities and Stockholders’ Equity Accounts payable $ 35,000 $ 47,200 Bonds payable 150,800 203,600 Common stock ($1 par) 215,200 173,000 Retained earnings 194,700 135,300    Total $595,700 $559,100 Additional information: 1. Net income for 2017 was...
Condensed financial data of Oakley Company appear below. Oakley Company Comparative Balance Sheets December 31 Assets...
Condensed financial data of Oakley Company appear below. Oakley Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $84,200 $47,000 Accounts receivable 91,200 56,800 Inventory 124,600 102,200 Investments 83,200 85,000 Equipment 256,000 204,000 Accumulated depreciation—equipment (50,000 ) (40,000 ) $589,200 $455,000 Liabilities and Stockholders’ Equity Accounts payable $58,400 $48,700 Accrued expenses payable 12,300 18,600 Bonds payable 101,000 71,000 Common stock 249,000 201,000 Retained earnings 168,500 115,700 $589,200 $455,000 Oakley Company Income Statement For the Year Ended December 31, 2020...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT