In: Accounting
Lacourse Inc.'s inspection costs are listed below:
Units Produced | Inspection Costs | |||||
January | 433 | $ | 6,136 | |||
February | 383 | $ | 5,642 | |||
March | 452 | $ | 6,351 | |||
April | 467 | $ | 6,489 | |||
May | 409 | $ | 5,892 | |||
June | 384 | $ | 5,645 | |||
July | 459 | $ | 6,416 | |||
August | 410 | $ | 5,905 | |||
Management believes that inspection cost is a mixed cost that depends on units produced.
Using the least-squares regression method, the estimate of the fixed component of inspection cost per month is closest to:
X (units) | Y (Inspection cost) | XY | X2 | |
January | 433 | $ 6,136 | $ 26,56,888 | 1,87,489 |
February | 383 | $ 5,642 | $ 21,60,886 | 1,46,689 |
March | 452 | $ 6,351 | $ 28,70,652 | 2,04,304 |
April | 467 | $ 6,489 | $ 30,30,363 | 2,18,089 |
May | 409 | $ 5,892 | $ 24,09,828 | 1,67,281 |
June | 384 | $ 5,645 | $ 21,67,680 | 1,47,456 |
July | 459 | $ 6,416 | $ 29,44,944 | 2,10,681 |
August | 410 | $ 5,905 | $ 24,21,050 | 1,68,100 |
3397 | $ 48,476 | $ 2,06,62,291 | 14,50,089 |
Where, |
n = number of month (line items) |
Σy = Sum of total inspection costs |
Σx = Sum of units |
Total cost = Fixed cost + Variable cost |
Fixed cost = ( Total cost - Variable cost ) / n |
= ( $ 48,476 - $ 34,751.31 ) / 8 |
= $ 13,724.69 / 8 |
= $ 17,155.58 |
Thus, Fixed cost is $ 17,155.58 |
Working note: |
Variable cost = Variable cost per unit * Number of units |
= $ 10.23 * 3397 |
= $ 34,751.31 |