In: Accounting
A proposed cost-saving device has an installed cost of $640,000. It is in Class 8 (CCA rate = 20%) for CCA purposes. It will actually function for five years, at which time it will have no value. There are no working capital consequences from the investment, and the tax rate is 35%.
a. What must the pre-tax cost savings be for us to favour the investment? We require an 10% return. (Hint: This one is a variation on the problem of setting a bid price.) (Do not round your intermediate calculations. Round the final answer to 2 decimal places. Omit $ sign in your response.)
Cost savings $
b. Suppose the device will be worth $92,000 in salvage (before taxes). How does this change your answer? (Do not round your intermediate calculations. Round the final answer to 2 decimal places. Omit $ sign in your response.)
Cost savings $
Answer:
Installed cost = 640,000
Life = 5 years
Tax rate = 35%
Rate of return = 10%
Answer 1
To accept the investment the NPV should be atleast 0 or above,
putting the above into an equation we will get
640,000=post tax cost savings x Present value annuity factor
Present value annuity factor of 10% for 5 year is 3.7908 (from present value annuity table)
Hence the post tax cost savings = 640,000/3.7908
That is 168,829.7984
Pre tax cost savings = 168,829.7984/.65
Pre tax cost savings = 259,738.15
Answer 2
Here the salvage value given as 92,000
after tax salvage value = 92,000 x .65
that is 59800
Now the present value of salvage value 5 year from = 59800x present value factor @10%, 5year
that is 59800 x .6209 = 37,129.82
So we will reduce it from the installed cost and now the previous equation will be
640,000-37,129.82=post tax cost savings x Present value annuity factor
Present value annuity factor of 10% for 5 year is 3.7908 (from present value annuity table)
Hence the post tax cost savings = 602,870.18/3.7908
That is 159,035.0796
hence, pre tax cost savings = 159,035.0796/.65
pre tax cost savings =244,669.35