In: Accounting
The general ledger of Pipers Plumbing at January 1, 2018,
includes the following account
balances:
Accounts | Debits | Credits | ||||
Cash | $ | 4,400 | ||||
Accounts Receivable | 9,400 | |||||
Supplies | 3,400 | |||||
Equipment | 34,000 | |||||
Accumulated Depreciation | $ | 7,600 | ||||
Accounts Payable | 5,600 | |||||
Utilities Payable | 6,600 | |||||
Deferred Revenue | 0 | |||||
Common Stock | 22,000 | |||||
Retained Earnings | 9,400 | |||||
Totals | $ | 51,200 | $ | 51,200 | ||
The following is a summary of the transactions for the year:
a. January 24 Provide plumbing services for cash, $19,000, and on account, $64,000.
b. March 13 Collect on accounts receivable, $52,000.
c. May 6Issue shares of common stock in exchange for $12,000 cash.
d. June 30Pay salaries for the current year, $32,800.
e. September 15 Pay for utilities expenses, $12,800, of which $6,600 represents costs for 2017.
f. November 24 Receive cash in advance from customers, $9,600.
g. December 30 Pay $2,800 cash dividends to stockholders.
h. Depreciation for the year on the machinery is $7,600. Plumbing supplies remaining on hand at the end of the year equal $1,200. Of the $9,600 paid in advance by customers, $6,800 of the work has been completed by the end of the year
1., 3., 6 & 10. Enter the beginning balances from the trial balance and post the adjusting entries and the closing entries to the T-accounts.
2. Prepare each of the summary transactions listed above.
4. Prepare an unadjusted trial balance.
5. Record adjusting entries.
7. Prepare an adjusted trial balance.
8-a. Prepare an income statement for the year ended December 31, 2018.
8-b. Prepare a classified balance sheet for the year ended December 31, 2018.
9. Record closing entries.
11. Prepare a post-closing trial balance.
Journal Entries:
Date | Account | Debit | Credit |
January 24, 2018 | Cash | 19000 | |
Accounts receivable | 64000 | ||
Revenue | 83000 | ||
(Being plumbing serviices provided) | |||
March 13, 2018 | Cash | 52000 | |
Accounts receivable | 52000 | ||
(Being cash collected) | |||
May 6, 2018 | Cash | 12000 | |
Common stock | 12000 | ||
(Being shares issued) | |||
June 30, 2018 | Salaries | 32800 | |
Cash | 32800 | ||
(Being salaries paid for the year) | |||
September 15, 2018 | Utility expenses | 6200 | |
Utility payable | 6600 | ||
Cash | 12800 | ||
(being paid for utilities) | |||
November 24,2018 | Cash | 9600 | |
Advance from customer | 9600 | ||
(Being received as advance from customer) | |||
Decemver 30, 2018 | Dividend | 2800 | |
Cash | 2800 | ||
(Being dividend paid) | |||
December 31, 2018 | Depreciation | 7600 | |
Accumulated depreciation | 7600 | ||
(Being depreciation charged) | |||
December 31, 2018 | Supplies consumed | 2200 | |
Supplies | 2200 | ||
(Being supplies consumed) | |||
December 31, 2018 | Advance from customer | 9600 | |
Revenue | 6800 | ||
Deferrred revenue | 2800 | ||
(Being advance from customer adjusted) |
Income statement:
Particulars | Amount |
Revenue from operations | 89800 |
Total revenue | 89800 |
Expenses | |
Consumption of supplies | 2200 |
Salries | 32800 |
Depreciation | 7600 |
Utilities | 6200 |
Total Expenses | 48800 |
Profit before dividend (Revenue - Expense) | 41000 |
Dividend | 2800 |
Retained earnings ( Profit - Dividend) | 38200 |
Balance Sheet
Liabilities | Amount | Assets | Amount |
Common stock | 34000 | Equipment | 34000 |
Retained Earnings | 47600 | Supplies | 1200 |
Accounts payable | 5600 | Accounts Receivable | 21400 |
Accumulated depreciation | 15200 | Cash | 48600 |
Deferred Revenue | 2800 | ||
Total | 105200 | Total | 105200 |