In: Accounting
Manufacturing overhead | $500,000 | |||
Selling and administrative overhead | $300,000 | |||
Assembling Units | Processing Orders | Supporting Customers | Other | |
Manufacturing overhead | 50% | 35% | 5% | 10% |
Selling and administrative overhead | 10% | 45% | 25% | 20% |
Total activity | 1,000 | 250 | 100 | |
units | orders | customers | ||
OfficeMart orders: | ||||
Customers | 1 | customer | ||
Orders | 4 | orders | ||
Number of filing cabinets ordered in total | 80 | units | ||
Selling price | $595 | |||
Direct materials | $180 | |||
Direct labor | $50 |
Determine the customer margin for the OfficeMart orders under Activity-Based Costing | ||||
Sales | ? | |||
Costs: | ||||
Direct materials | ? | |||
Direct labor | ? | |||
Unit-related overhead | ? | |||
Order-related overhead | ? | |||
Customer-related overhead | ? | ? | ||
Customer margin | ? |
Determine the customer margin for the OfficeMart orders under Activity-Based Costing | ||
Amount($) | Amount($) | |
Sales(80*595) | 47,600 | |
Costs: | ||
Direct materials(180*80) | 14,400 | |
Direct labor(50*80) | 4,000 | |
Unit-related overhead (WN) | 22,400 | |
Order-related overhead (WN) | 4,960 | |
Customer-related overhead (WN) | 1,000 | 46,760 |
Customer margin | 840 |
Working note (W.N) | |||||
Activity-Based Costing | |||||
Perform the first stage allocations | |||||
Particulars | Assembling Units | Processing Orders | Supporting Customers | Other | Total |
Manufacturing overhead(A) | 50% | 35% | 5% | 10% | |
Selling and administrative overhead(B) | 10% | 45% | 25% | 20% | |
Manufacturing overhead(500000*A) | 2,50,000 | 1,75,000 | 25,000 | 50,000 | 5,00,000 |
Selling and administrative overhead(300000*B) | 30,000 | 1,35,000 | 75,000 | 60,000 | 3,00,000 |
Total cost | 2,80,000 | 3,10,000 | 1,00,000 | 1,10,000 | 8,00,000 |
Compute the activity rates | |||||
Activity Cost Pools | Total Cost | Total Activity | Activity Rate | ||
Assembling units | 2,80,000 | 1,000 | units | 280 | per unit |
Processing orders | 3,10,000 | 250 | orders | 1,240 | per order |
Supporting customers | 1,00,000 | 100 | customers | 1,000 | per customer |
Compute the overhead cost attributable to the Office Mart orders | |||||
Activity Cost Pools | Activity Rate | Activity | ABC Cost | ||
Assembling units | 280 | per unit | 80 | units | 22,400 |
Processing orders | 1,240 | per order | 4 | orders | 4,960 |
Supporting customers | 1,000 | per customer | 1 | customer | 1,000 |