In: Accounting
Jason's Meals produces frozen meals, which it sells for $9 each. The company uses the FIFO inventory costing method, and it computes a new monthly fixed manufacturing overhead rate based on the actual number of meals produced that month. All costs and production levels are exactly as planned. The following data are from the company's first two months in business: Requirements
1. Compute the product cost per meal produced under absorption costing and under variable costing. Do this first for January and then for February.
2. Prepare separate monthly income statements for January and for February, using the following: a. Absorption costing b. Variable costing.
3. Is operating income higher under absorption costing or variable costing in January? In February? Explain the pattern of differences in operating income based on absorption costing versus variable costing.
January February
sales.............................. 1,200 meals 1,600 meals
production...................... 1,600 meals 1,500 meals
Variable manufacturing expense per meal $4 $4
Sales commission expense per meal $ 1 $1
Total fixed manufacturing over head $1,200 $1,200
Total fixed marketing and administrative expense $900 $900
1.
January | February | |||
Absorption Costing | Variable Costing | Absorption Costing | Variable Costing | |
Variable manufacturing expense | 4.00 | 4.00 | 4.00 | 4.00 |
Fixed manufacturing overhead | 0.75 | 0.80 | ||
Product cost per meal $ | 4.75 | 4.00 | 4.80 | 4.00 |
Fixed manufacturing overhead:
January = $1200/1600 meals = $0.75
February = $1200/1500 meals = $0.80
2a.
Jasons' Meals | ||
Income Statement (Absorption Costing) | ||
Month Ended | ||
January | February | |
Sales revenue | 10800 | 14400 |
Less: Cost of goods sold | 5700 | 7680 |
Gross margin | 5100 | 6720 |
Less: Sales commission expense | 1200 | 1600 |
Fixed marketing and administrative expense | 900 | 900 |
Net operating income | 3000 | 4220 |
2b.
Jasons' Meals | ||
Contribution Margin Income Statement (Variable Costing) | ||
Month Ended | ||
January | February | |
Sales revenue | 10800 | 14400 |
Less: Variable expenses | ||
Variable cost of goods sold | 4800 | 6400 |
Sales commissions | 1200 | 1600 |
Total variable expense | 6000 | 8000 |
Contribution margin | 4800 | 6400 |
Less: Fixed manufacturing overhead | 1200 | 1200 |
Fixed marketing and administrative expense | 900 | 900 |
Total fixed expenses | 2100 | 2100 |
Net operating income | 2700 | 4300 |
3. In January, absorption costing operating income exceeds variable costing income. This is because units produced were greater than units sold. Absorption costing defers some of January's fixed manufacturing overhead costs in the units of ending inventory. These costs will not be expensed until those units are sold. Deferring these fixed manufacturing overhead costs to the future increases January's absorption costing income.
In February, absorption costing operating income is less than variable costing operating income. This is because units produced were less than units sold for the month. As inventory declines, as was the case in this February, January's fixed manufacturing overhead costs that absorption costing assigned to that inventory are expensed in February. This decreases February's absorption costing income.