In: Accounting
At January 1, 2018, Brant Cargo acquired equipment by issuing a
four-year, $200,000 (payable at maturity), 5% note. The market rate
of interest for notes of similar risk is 11%. (FV of $1, PV of $1,
FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use
appropriate factor(s) from the tables provided.)
Required:
1. to 3. Prepare the necessary journal entries for Brant Cargo. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your final answers to nearest whole dollar)
Date | Account Titles | Debit $ | Credit $ | ||
January 1, 2018 | Equipment | 162,771 | |||
Discount on notes payable | 37,229 | ||||
Note payable | 200,000 | ||||
December 31, 2018 | Interest expense | 17,905 | |||
(162,771 x 11% ) | |||||
Discount on notes payable | 7,905 | ||||
Cash ( 200,000 x 5% ) | 10,000 | ||||
December 31, 2019 | Interest expense | 18,774 | |||
(162,771 + 7,905 ) x 11% | |||||
Discount on notes payable | 8,774 | ||||
Cash | 10,000 | ||||
Working: | |||||
Present value of maturity | 131,746 | (200,000 x 0.65873 ) | |||
Present value of Interest Payment | 31,025 | ( 200,000 x 5% x 3.10245 ) | |||
162,771 | |||||