| Date |
Particulars |
Debit |
Credit |
|
|
|
| Year 1 |
|
|
|
|
|
|
| Feb.1 |
Trading Investments - Cladwell Inc |
281940 |
|
|
|
|
|
Cash
(7400 shares x $38)+$740 |
|
281940 |
|
|
|
|
|
|
|
|
|
|
| May. 1 |
Trading Investments -Holland Inc |
93687 |
|
|
|
|
|
Cash
(1700 shares x $55)+$187 |
|
93687 |
|
|
|
|
|
|
|
|
|
|
| July.1 |
Cash (3850 shares x $36)-105 |
138495 |
|
|
|
|
|
Loss on Sale |
8190 |
|
|
|
|
|
Trading
Investments - Cladwell Inc ($281,940/7400 x 3850shares) |
|
146685 |
|
|
|
|
|
|
|
|
|
|
| July. 31 |
Cash |
887.5 |
|
|
|
|
|
Dividend
Revenue - Cladwell (7400 - 3850)shares x $.25 |
|
887.5 |
|
|
|
|
|
|
|
|
|
|
| Dec. 31 |
Unrealized Loss on Trading Investments ($228,942 -$219600) |
9342 |
|
|
|
|
|
Valuation
Allowance for Trading Investments |
|
9342 |
|
|
|
|
|
|
|
|
|
|
|
|
# shares |
Cost per share = Trading investment/# shares purchased |
Fair value per share |
Cost = # shares x Cost per share |
fair value = # shares x fair value per share |
|
Cladwell Inc |
3,550 |
38.1 |
36 |
135255 |
127800 |
|
Holland Inc. |
1,700 |
55.11 |
54 |
93687 |
91800 |
|
Total |
|
|
|
228942 |
219600 |
|
|
|
|
|
|
|
|
Valuation Allowance for Trading Investments Jan 1 |
|
0 |
|
|
|
|
Trading Investment at cost December 31 |
228942 |
|
|
|
|
|
Less: Trading Investment at fair value December 31 |
219600 |
|
|
|
|
|
Valuation Allowance for Trading Investments Dec 31 |
|
9342 |
Cr. |
|
|
|
Adjustment |
|
9342 |
Cr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year 2 |
|
|
|
|
|
|
| Apr.1 |
Trading Investments - Fuller Inc |
75150 |
|
|
|
|
|
Cash
(3000 shares x $25)+$150 |
|
75150 |
|
|
|
|
|
|
|
|
|
|
| July.31 |
Cash |
1597.5 |
|
|
|
|
|
Dividend
Revenue - Cladwell (7400 - 3850) shares x
$.45 |
|
1597.5 |
|
|
|
|
|
|
|
|
|
|
| Oct.14 |
Cash (600 shares x $27)-60 |
16140 |
|
|
|
|
|
Gain
on Sale |
|
1110 |
|
|
|
|
Trading
Investments - Fuller Inc ($75,150/3000) x 600 |
|
15030 |
|
|
|
|
|
|
|
|
|
|
| Dec.31 |
Valuation Allowance for Trading Investments ($9342 +
$77,601) |
86943 |
|
|
|
|
|
Unrealized
gain on Trading Investments |
|
86943 |
|
|
|
|
|
|
|
|
|
|
|
|
# shares |
Cost per share = Trading investment/# shares purchased |
Cost = # shares x Cost per share |
|
|
|
Cladwell Inc |
3,550 |
38.1 |
135255 |
|
|
|
Holland Inc. |
1,700 |
55.11 |
93687 |
|
|
|
Fuller Inc. |
2,400 |
25.05 |
60120 |
|
|
|
Total |
|
|
289062 |
|
|
|
|
|
|
|
|
|
| 2) |
|
|
|
|
|
|
|
Rio's Financial Co. |
|
|
|
|
|
|
Balance sheet |
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Trading Investments |
289,062.00 |
|
|
|
|
|
Add: Valuation Allowance for Trading Investments |
77,601.00 |
|
|
|
|
|
Trading Investments at Fair value |
366,663.00 |
|
|
|
|
|
|
|
|
|
|
|
| 3) |
Unrealized gain and losses are disclosed in income statement as
other income or losses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
For Year 1, Rio's Financial Inc. would have disclosed an
unrealized gain of $9,342 as “Other Income.” For Year 2 ,Rio's
financial Inc. would have disclosed an unrealized loss of $86943 as
“Other Losses.” If unrealized gains and losses were significant for
Rio's financial, then they would be separately disclosed on the
income statement |
|
|
|
|
|