In: Accounting
The Soma Inn is trying to determine its break-even point. The inn has 75 rooms that are rented at $56 a night. Operating costs are as follows.
Salaries | $11,950 | per month | |
Utilities | 2,100 | per month | |
Depreciation | 1,400 | per month | |
Maintenance | 750 | per month | |
Maid service | 7 | per room | |
Other costs | 31 | per room |
Determine the inn’s break-even point in (1) number of rented rooms per month and (2) dollars.
1. | Break-even point in rooms | |||
2. | Break-even point |
$ |
If the inn plans on renting an average of 50 rooms per day (assuming a 30-day month), what is (1) the monthly margin of safety in dollars and (2) the margin of safety ratio? (Round ratio to 0 decimal places, e.g. 10.)
1. | Margin of safety |
$ |
|||
2. | Margin of safety ratio | % |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part 1 | ||||
Rent Revenue | $ 56 | |||
Less: Variable Cost | ||||
Maid Service | $ 7 | |||
Other Costs | $ 31 | $ (38) | ||
Contribution Margin | $ 18 | |||
Contribution Margin Ratio | $18/$56 | 32.14% | ||
Fixed Cost: | ||||
Salaries | $ 11,950 | |||
Utilities | $ 2,100 | |||
Depreciation | $ 1,400 | |||
Maintenance | $ 750 | |||
Total Fixed Cost | $ 16,200 | |||
Break Even-No of Rooms | $16,200/$18 | 900 | ||
Break Even-Dollars | $16,200/32.14% | $ 50,400 | ||
Part 2 | ||||
Revenue | 50 Rooms*30 Days*$56 | $ 84,000 | a | |
BEP Revenue | 900*$56 | $ 50,400 | b | |
Margin of Safety | $ 33,600 | a-b=c | ||
Margin of Safety % | 40.00% | c/a |