Given the following data, Calculate Free Cash Flow to the Firm for 20x2: 20X1 20x2 EBIT...

Given the following data, Calculate Free Cash Flow to the Firm for 20x2:

	20X1	20x2
EBIT	1000	1200
Interest Expense	80	104
Depreciation Expense	180	200
Inventory	400	430
Accounts Payables	416	440
Accounts Receivables	504	450
Notes Payables	200	214
Capital Expenditures	200	250
Long Term Debt	11200	1190
Tax Rate	20%	20%

For the same firm, what is free cash flow to Equity for 20X2?

Solutions

Expert Solution

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

If LKJ Company has the following financial data, what is the Free Cash Flow? EBIT of...

If LKJ Company has the following financial data, what is the Free Cash Flow? EBIT of $785,600. Depreciation expense of $175,800. Capital expenditures of $132,750. Net working capital decrease of $36,180. Tax rate is 30%. LJK equity beta is 1.72 with a debt to equity ratio of .4. What is the asset beta for this company? Once that is determined, what is the discount rate if the risk free rate is 1.65% and the market premium is 8.8%? Using all...

How to calculate the free cash flow of the firm (also referred to as the firm’s...

How to calculate the free cash flow of the firm (also referred to as the firm’s free cash flow) directly? How to calculate the firm’s free cash flow from earnings in a levered firm? What is the appropriate discount rate for the firm’s free cash flow if the firm plans to have a constant debt-to-equity ratio forever? What do you get when you calculate the present value of the free cash flow of the firm in this case? What is...

Using the following free cash flow data: Year Cash Flow 2017 $4,000,000

Using the following free cash flow data: Year Cash Flow 2017 $4,000,000 2018 $4,400,000 Prepare a 10-year cash flow forecast based upon the rate of growth in cash flow between 2017 and 2018. Calculate the net present value of the forecasted cash flows assuming an immediate investment cost of $18,500,000 Please show your work so I can recreate in excel

Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow...

Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow 90 million Year 3 free cash flow 100 million After year 3, expected FCF growth is expected to be 4% The cost of capital is 9% Short term investments is 50 million Debt is currently 25 million Preferred shock is 5 million There are 20 million outstanding stock shares. 1. Calculate the intrinsic stock price . If the current stock price was $100.00, would...

Given the following data: FCF1 = $20 million; FCF2 = $30 million; free cash flow grows...

Given the following data: FCF1 = $20 million; FCF2 = $30 million; free cash flow grows at a rate of 2% for year 3 and beyond. If the weighted average cost of capital is 12%, calculate the value of the firm. $270.72 million $266.73 million $285.71 million $253.33 million

. What is XYZ Corp.’s 1-EBIT, 2- Net Cash Flow, 3-Operating Cash Flow, and 4-Free Cash...

. What is XYZ Corp.’s 1-EBIT, 2- Net Cash Flow, 3-Operating Cash Flow, and 4-Free Cash Flow, given: (10 points) XYZ Corp. (for 2020) Revenue $10,000,000 Wages: $5,000,000 Rent (mixed space, production and administration): $1,000,000 Selling, General, & Administrative Expenses: $3,000,000 D&A: $1,000,000 Property, Plant & Equipment investment: $1,500,000 Tax Rate: 30% NOWC (2020): $1,000,000 NOWC (2019): $800,000 Assume no other income, expenses or cash flows. SHOW ALL WORK _____10. What is a futures contract? How does that compare against...

Question: (a) Calculate the free cash flow generated by a firm which has earnings before interest...

Question: (a) Calculate the free cash flow generated by a firm which has earnings before interest and taxes of £30m, has depreciated its fixed assets by £1m, has invested £10m in new fixed assets and £5m in working capital during 2019 when it paid corporate tax at 20%. Explain what you have assumed about the firm’s asset base. (b) During 2019 the firm in (a) generated revenue of £60m, its cost of goods sold was £20m and its selling, general...

Use the Free Cash Flow method of valuation and the following information, to calculate the value...

Use the Free Cash Flow method of valuation and the following information, to calculate the value for a venture with the following information. Expected sales at year zero (or beginning of year 1): $2.50 M; growth rate in sales for the first 8 years: 35%; and for years 9-on: 10%; Annual profit margin (or EBIAT/Sales) for all years=22%; Annual asset intensity ratio (or (FA+WC)/Sales) for all years = 32%; discount rate in years 1-8: 30%, and in years 9-on: 16%....

Calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders DATA 　　...

Calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders DATA 　　 Balance Sheet: 2009 2010 Cash $15,000 $14,000 Marketable Securities 6,000 6,200 Receivables 42,000 33,000 Inventory 51,000 84,000 Prepaid expenses 1,200 1,100 Total current assets 115,200 138,300 Gross plant and equipment 316,000 330,000 Less: accumulated depreciation (30,000) -60,000 Total assets $401,200 $408,300 2009 2010 Accounts payable $48,000 $57,000 Accruals 6,000 5,000 Notes payable 15,000 13,000 Total current...

Given the following income statement data, calculate operating cash flow; net sales = $4750, cost of...

Given the following income statement data, calculate operating cash flow; net sales = $4750, cost of goods sold = $2,800, operating expenses = $610, depreciation = $485, interest expense = $215, tax rate = 34%. 1. $422.40 2. $640.00 3. $1,122.40 4. $1,340.00 5. $1790.75

Subjects