Question

In: Finance

Tolo Co. plans the following​ repurchases: $10.5 million in one​ year, nothing in two​ years, and...

Tolo Co. plans the following​ repurchases: $10.5 million in one​ year, nothing in two​ years, and $20.1 million in three years. After​ that, it will stop repurchasing and will issue dividends totaling $26 million in four years. The total paid in dividends is expected to increase by 3% per year thereafter. If Tolo has 1.8 million shares outstanding and an equity cost of capital of 11.1%​, what is its price per share​ today?

Solutions

Expert Solution

Terminal value in year 4 =D4(1+g)/(Rs-g)

                        = 26(1+.03)/(.111-.03)

                        = 26 *1.03 / .081

                        = 330.61728 million

Total present value =[PVF 11.1%,1*CF1]+[PVF 11.1%,3*CF3]+[PVF11.1%,4*CF4]+[PVF11.1%,4*Terminal value in year 4]

= [.90090*10.5]+[.72922*20.1]+[.65636*26]+[.65636*330.61728]

= 9.45945+ 14.65732+ 17.06536+ 217.00396

= 258.18609 million

Price per share =Total present value/number of shares outstanding

              = 258.18609 /1.8

               = $ 143.44 per share

**find present value factor using the formula :1/(1+i)^n where i = 11.1% and n =1,3,4


Related Solutions

Tolo Co. plans the following​ repurchases: $ 10.1 million in one​ year, nothing in two​ years,...
Tolo Co. plans the following​ repurchases: $ 10.1 million in one​ year, nothing in two​ years, and $ 20.9 million in three years. After​ that, it will stop repurchasing and will issue dividends totaling $ 24.4 million in four years. The total paid in dividends is expected to increase by 2.7 % per year thereafter. If Tolo has 1.6 million shares outstanding and an equity cost of capital of 10.9 %​, what is its price per share​ today?
Tolo Co. plans the following​ repurchases: $ 10.1 million in one​ year, nothing in two​ years,...
Tolo Co. plans the following​ repurchases: $ 10.1 million in one​ year, nothing in two​ years, and $ 20.7 million in three years. After​ that, it will stop repurchasing and will issue dividends totaling $ 25.6 million in four years. The total paid in dividends is expected to increase by 3.3 % per year thereafter. If Tolo has 1.9 million shares outstanding and an equity cost of capital of 10.6 %​, what is its price per share​ today?
Local Co. has sales of $ 10.5 million and cost of sales of $ 6.4 million....
Local Co. has sales of $ 10.5 million and cost of sales of $ 6.4 million. Its​ selling, general and administrative expenses are   $ 550 comma 000 and its research and development is $ 1.2 million. It has annual depreciation charges of $ 1.2 million and a tax rate of 35 % . a. What is​ Local's gross​ margin? b. What is​ Local's operating​ margin? c. What is​ Local's net profit​ margin? d. If Local Co. had an increase in...
Beckinridge Plastic Co plans to undertake one of the following two projects, say A and B,...
Beckinridge Plastic Co plans to undertake one of the following two projects, say A and B, for this fiscal year. The cost of project A is $ 120,000 and the cost of B is also $120,000. The firm’s cost of capital is 7 % per year. After-tax cash flows are estimated to be $ 9,000 per year for 30 years for project A. After-tax cash flows for project B are expected to be $ 8,700 per year forever. (a) Capital...
1.) Volbeat Co. has bonds on the market with 10.5 years to maturity, a YTM of...
1.) Volbeat Co. has bonds on the market with 10.5 years to maturity, a YTM of 6.2%, a par value of $1,000, and a current price of $945. The bonds make semiannual payments. What must the coupon rate be on the bonds? 2.) If Treasury bills are currently paying 4.5% and the inflation rate is 1.6%, what is the approximate real rate of interest? The exact real rate?
What is the present value of a $15 million pool of 30-year mortgages with an 10.5...
What is the present value of a $15 million pool of 30-year mortgages with an 10.5 percent per year monthly mortgage coupon if market rates are 7 percent? The GNMA guarantee fee is 7 basis points and the FI servicing fee is 43 basis points. a. Assume that the GNMA pass-through is fully amortized. b. Assume that the GNMA pass-through is only half amortized. Market rates are still 7 percent. If there is a lump sum payment at the maturity...
You are valuing an investment that will pay you nothing the first two years, $5,000 the...
You are valuing an investment that will pay you nothing the first two years, $5,000 the third year, $7,000 the fourth year, $11,000 the fifth year, and $17,000 the sixth year (all payments are at the end of each year). What is the value of the investment to you now if the appropriate annual discount rate is 10.00%?
An oil producer plans to sell 1 million barrels of crude oil one year from now....
An oil producer plans to sell 1 million barrels of crude oil one year from now. The oil price in one year is normally distributed with the mean of $80 per barrel and the standard deviation of $12 per barrel. What is the probability that the sales revenue is lower than $50 millions A)0.62% B)41.75% C)58.25% D)99.38%
How much is accumulated over two years in each of the following savings plans ? a)...
How much is accumulated over two years in each of the following savings plans ? a) 40$ at the end of each month for 24 months at 12 percent compounded monthly. b) 30$ at the end of the first month, 31$ at the end of the second month, and so forth, increasing by 1$ per month at 12 percent compounded monthly.
Newman plans to retire in 25 years and plans to withdraw end of the year payments...
Newman plans to retire in 25 years and plans to withdraw end of the year payments in the amount of $85,000 from       his retirement account to allow him to enjoy the same standard of living he has enjoyed in life thus far. Newman’s       financial planner has advised him that he should estimate his retirement will last 30 years and use a conservative       8% annual rate of return in his financial planning. Newman does already have $75,000 already...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT