Question

In: Accounting

The following is Antisdale Corporation's contribution format income statement for last month: Sales $             3,750,000 Variable...

The following is Antisdale Corporation's contribution format income statement for last month:

Sales $             3,750,000
Variable expenses                 1,687,500
Contribution margin                 2,062,500
Fixed expenses                     950,000
Net operating income $             1,112,500

The company has no beginning or ending inventories and produced and sold 60,000 units during the month.

Required:

a. What is the company's contribution margin ratio?

b. What is the company's break-even in units?

c. If sales increase by 6,000 units, by how much should net operating income increase?

d. How many units would the company have to sell to attain a target profit of $1,525,000?

Solutions

Expert Solution

Ans. 1 Contribution margin ratio = Total contribution margin / Total sales * 100
$2,062,500 / $3,750,000 * 100
55%
Ans. 2 *First of all, we need to calculate the contribution margin per unit for the calculation of
break even point in units.
Contribution margin per unit = Contribution margin / Number of units sold
$2,062,500 / 60,000
$34.375 per unit
Now we can calculate the break even point in units.
Break even point in unit sales =   Fixed expenses / Contribution margin per unit
$950,000 / $34.375
27,636 units (rounded)
Ans. 3 Incremental contriubtion margin = Contribution margin per unit *   Increase in Unit sales
$34.375 * 6,000
$206,250
*Fixed cost does not change by the change in sales so the incremental contribution margin will be
equal to the increase in net operating income.
So, increase in net operaitng income is $206,250.
Ans. 4 Unit sales for target profit   =   (Fixed expense + Target profit) / Contribution margin per unit
($950,000 + 1,525,000) / $34.375
$2,475,000 / $34.375
72,000 units

Related Solutions

1. The following is Ark Corporation's contribution format income statement for last month: Sales $1,200,000 Variable...
1. The following is Ark Corporation's contribution format income statement for last month: Sales $1,200,000 Variable expenses     800,000 Contribution margin 400,000 Fixed expenses     300,000 Net operating income $  100,000 The company has no beginning or ending inventories and produced and sold 25,000 units during the month. Required: a. What is the company's contribution margin ratio? b. What is the company's break-even in units? c. If sales increase by 100 units, by how much should net operating income increase? d. How many...
Debella Corporation's contribution format income statement for July follows:   Sales $ 1,568,800   Variable expenses   943,400   Contribution...
Debella Corporation's contribution format income statement for July follows:   Sales $ 1,568,800   Variable expenses   943,400   Contribution margin 625,400   Fixed expenses 354,000   Net operating income $ 271,400     Debella has no beginning or ending inventories. They produced and sold 10,600 units during July. Required: a. What is Debella's contribution margin ratio? (Enter as a percentage, rounded to 1 decimal place.)      b. What is Debella's contribution margin per unit?      c. What is Debella's break-even in units?      d. If sales...
A company’s contribution format income statement for last month is given below: Sales (40,000 units ×...
A company’s contribution format income statement for last month is given below: Sales (40,000 units × $22 per unit) $ 880,000 Variable expenses 616,000 Contribution margin 264,000 Fixed expenses 211,200 Net operating income $ 52,800 The company considers renovating its operations by purchasing a new machine that would reduce variable expenses by $6.60 per unit. However, fixed expenses would increase to a total of $475,200 each month. Using the new machine would not cause a change in monthly sales quantity...
Morton Company’s contribution format income statement for last month is given below: Sales (15,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (15,000 units × $30 per unit) $ 450,000 Variable expenses 315,000 Contribution margin 135,000 Fixed expenses 90,000 Net operating income $ 45,000 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
Morton Company’s contribution format income statement for last month is given below: Sales (43,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (43,000 units × $23 per unit) $ 989,000 Variable expenses 692,300 Contribution margin 296,700 Fixed expenses 237,360 Net operating income $ 59,340 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
Morton Company’s contribution format income statement for last month is given below: Sales (43,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (43,000 units × $29 per unit) $ 1,247,000 Variable expenses 872,900 Contribution margin 374,100 Fixed expenses 299,280 Net operating income $ 74,820 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
Morton Company’s contribution format income statement for last month is given below: Sales (47,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (47,000 units × $27 per unit) $ 1,269,000 Variable expenses 888,300 Contribution margin 380,700 Fixed expenses 304,560 Net operating income $ 76,140 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
Morton Company’s contribution format income statement for last month is given below: Sales (49,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (49,000 units × $29 per unit) $ 1,421,000 Variable expenses 994,700 Contribution margin 426,300 Fixed expenses 341,040 Net operating income $ 85,260 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
Frieden Company's contribution format income statement for last month is shown below:   Sales (30,000 units) $...
Frieden Company's contribution format income statement for last month is shown below:   Sales (30,000 units) $ 1,200,000   Variable expenses 720,000   Contribution margin 480,000   Fixed expenses 384,000   Operating income $ 96,000 Competition is intense, and Frieden Company’s profits vary considerably from one year to the next. Management is exploring opportunities to increase profitability. Required: 1. Frieden’s management is considering a major upgrade to the manufacturing equipment, which would result in fixed expenses increasing by $480,000 per month. However, variable expenses would...
Morton Company’s contribution format income statement for last month is given below: Sales (48,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (48,000 units × $28 per unit) $ 1,344,000 Variable expenses 940,800 Contribution margin 403,200 Fixed expenses 322,560 Net operating income $ 80,640 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT