In: Accounting
The following information is taken from French Corporation's
financial statements:
December 31 | ||||||
2018 |
2017 |
|||||
Cash |
$ 89,060 |
$ 32,940 |
||||
Accounts receivable |
124,440 |
97,600 |
||||
Allowance for doubtful accounts | (5,490) | (3,782) | ||||
Inventory |
189,100 |
213,500 |
||||
Prepaid expenses |
9,150 |
8,296 |
||||
Land |
122,000 |
73,200 |
||||
Buildings |
352,580 |
297,680 |
||||
Accumulated depreciation | (39,040) | (15,860) | ||||
Patents |
24,400 |
42,700 |
||||
$866,200 |
$746,274 |
|||||
Accounts payable |
$ 109,800 |
$ 102,480 |
||||
Accrued liabilities |
65,880 |
76,860 |
||||
Bonds payable |
152,500 |
73,200 |
||||
Common stock |
122,000 |
122,000 |
||||
Retained earnings―appropriated |
97,600 |
12,200 |
||||
Retained earnings―unappropriated |
336,720 |
369,294 |
||||
Treasury stock, at cost | (18,300) | (9,760) | ||||
$866,200 |
$746,274 |
For 2018 Year |
|||
Net income |
$89,426 |
||
Depreciation expense |
23,180 |
||
Amortization of patents |
6,100 |
||
Cash dividends declared and paid |
36,600 |
||
Gain or loss on sale of patents |
none |
Prepare a statement of cash flows for French Corporation for the
year 2018. (Use the indirect method.)
French Corporation's | ||
Statement of Cash flows | ||
For the Year Ended December 31, 2018 | ||
Cash flows from operating activities | ||
Net Income | $ 89,426 | |
Adjustments to reconcile net income to ; | ||
Depreciation expense | $ 23,180 | |
Amortization expense | $ 6,100 | |
Increase in accounts receivable | $ (25,132) | |
Decrease in inventory | $ 24,400 | |
Increase in prepaid expense | $ (854) | |
Increase in accounts payable | $ 7,320 | |
Decrease in accrued liabilities | $ (10,980) | |
$ 24,034 | ||
Net cash provided by operating activities | $ 113,460 | |
Cash flows from investing activities | ||
Cash paid for purchase of building | $ (54,900) | |
Cash paid for purchase of land | $ (48,800) | |
Cash received from sale of patent | $ 12,200 | |
Net cash used by investing activities | $ (91,500) | |
Cash flows from financing activities | ||
Cash paid for dividends | $ (36,600) | |
Cash paid for purchase of treasury stock | $ (8,540) | |
Cash received from issuance of bond | $ 79,300 | |
Net cash provided by financing activities | $ 34,160 | |
Net Increase in cash and cash equivalents | $ 56,120 | |
Cash and cash equivalents at beginning of period | $ 32,940 | |
Cash and cash equivalents at end of period | $ 89,060 |
You can reach me over comment box if you have any doubts. Please rate this answer