Question

In: Accounting

The following information is taken from French Corporation's financial statements: December 31 2018 2017 Cash $...

The following information is taken from French Corporation's financial statements:

December 31

2018

2017

Cash

$ 89,060

$ 32,940

Accounts receivable

124,440

97,600

Allowance for doubtful accounts (5,490) (3,782)
Inventory

189,100

213,500

Prepaid expenses

9,150

8,296

Land

122,000

73,200

Buildings

352,580

297,680

Accumulated depreciation (39,040) (15,860)
Patents

24,400

42,700

$866,200

$746,274

Accounts payable

$ 109,800

$ 102,480

Accrued liabilities

65,880

76,860

Bonds payable

152,500

73,200

Common stock

122,000

122,000

Retained earnings―appropriated

97,600

12,200

Retained earnings―unappropriated

336,720

369,294

Treasury stock, at cost (18,300) (9,760)

$866,200

$746,274

For 2018 Year

Net income

$89,426

Depreciation expense

23,180

Amortization of patents

6,100

Cash dividends declared and paid

36,600

Gain or loss on sale of patents

none


Prepare a statement of cash flows for French Corporation for the year 2018. (Use the indirect method.)

Solutions

Expert Solution

French Corporation's  
Statement of Cash flows
For the Year Ended December 31, 2018
Cash flows from operating activities
Net Income   $    89,426
Adjustments to reconcile net income to ;
Depreciation expense $   23,180
Amortization expense $      6,100
Increase in accounts receivable $ (25,132)
Decrease in inventory $   24,400
Increase in prepaid expense $       (854)
Increase in accounts payable $      7,320
Decrease in accrued liabilities $ (10,980)
$    24,034
Net cash provided by operating activities $ 113,460
Cash flows from investing activities
Cash paid for purchase of building $ (54,900)
Cash paid for purchase of land $ (48,800)
Cash received from sale of patent $   12,200
Net cash used by investing activities $ (91,500)
Cash flows from financing activities
Cash paid for dividends $ (36,600)
Cash paid for purchase of treasury stock $   (8,540)
Cash received from issuance of bond $   79,300
Net cash provided by financing activities $    34,160
Net Increase in cash and cash equivalents $    56,120
Cash and cash equivalents at beginning of period $    32,940
Cash and cash equivalents at end of period $    89,060

You can reach me over comment box if you have any doubts. Please rate this answer


Related Solutions

The following information is taken from Lisa Corporation's financial statements: December 31 2021 2020 Cash $...
The following information is taken from Lisa Corporation's financial statements: December 31 2021 2020 Cash $ 75,600 $ 32,400 Accounts receivable 122,400 96,000 Allowance for doubtful accounts (5,400) (3,720) Inventory 192,000 210,000 Prepaid expenses 9,000 8,160 Land 120,000 72,000 Buildings 352,800 292,800 Accumulated depreciation (38,400) (15,600) Patents 24,000 42,000 $852,000 $734,040 Accounts payable $ 108,000 $ 100,800 Accrued liabilities 64,800 75,600 Bonds payable 150,000 72,000 Common stock 120,000 120,000 Retained earnings―appropriated 96,000 12,000 Retained earnings―unappropriated 331,200 363,240 Treasury stock, at...
The following information is taken from ABC Corporation's financial statements: December 31 2011 2010 Cash $90,000...
The following information is taken from ABC Corporation's financial statements: December 31 2011 2010 Cash $90,000 $ 27,000 Accounts receivable, net 87,500 76,900 Inventory 155,000 175,000 Prepaid expenses 7,500 6,800 Land 90,000 60,000 Buildings 287,000 244,000 Accumulated depreciation (32,000) (13,000) Patents 20,000 35,000 $705,000 $611,700 Accounts payable $ 90,000 $ 84,000 Accrued liabilities 54,000 63,000 Bonds payable 125,000 60,000 Common stock 100,000 100,000 Retained earnings 351,000 312,700 Treasury stock, at cost (15,000) (8,000) $705,000 $611,700 For 2011 Year Net income...
The following information is taken from Smith Corporation's financial statements: December 31 2020   2019 Cash $100,000...
The following information is taken from Smith Corporation's financial statements: December 31 2020   2019 Cash $100,000 $ 27,000 Accounts receivable 95,000 80,000 Allowance for doubtful accounts (4,500)        (3,100) Inventory 145,000 175,000 Prepaid expenses 7,500 6,800 Land 100,000 60,000 Buildings 287,000 244,000 Accumulated depreciation   (35,000)   (13,000) Patents     20,000    ————————       $715,000      35,000 ————————   $611,700 Accounts payable $ 90,000 $ 84,000 Accrued liabilities 54,000 63,000 Bonds payable 135,000 60,000 Common stock 100,000 100,000 Retained earnings——appropriated 80,000 10,000 Retained earnings——unappropriated 271,000 302,700...
Question 23 The following information is taken from Debra Corporation's financial statements: December 31 2021 2020...
Question 23 The following information is taken from Debra Corporation's financial statements: December 31 2021 2020 Cash $ 68,670 $ 29,430 Accounts receivable 111,180 87,200 Allowance for doubtful accounts (4,905) (3,379) Inventory 174,400 190,750 Prepaid expenses 8,175 7,412 Land 109,000 65,400 Buildings 320,460 265,960 Accumulated depreciation (34,880) (14,170) Patents 21,800 38,150 $773,900 $666,753 Accounts payable $ 98,100 $ 91,560 Accrued liabilities 58,860 68,670 Bonds payable 136,250 65,400 Common stock 109,000 109,000 Retained earnings―appropriated 87,200 10,900 Retained earnings―unappropriated 300,840 329,943 Treasury...
The following information was taken from the financial statements of KIM Distributors, for December 31 of...
The following information was taken from the financial statements of KIM Distributors, for December 31 of the current year: Common stock, $5 par value (no change during the year) ……………………………..$1,500,000 Preferred $5 stock, $50 par (no change during the year) ………………………………….      450,000 The net income was $450,000, and the declared dividends on the common stock were $75,000 for the current year. The market price of the common stock is $20 per share. For the common stock, determine (a) earnings per...
The following information was taken from the financial statements of Tolbert Inc. for December 31 of...
The following information was taken from the financial statements of Tolbert Inc. for December 31 of the current fiscal year: Common stock, $40 par value (no change during the year) $9,600,000 Preferred $5 stock, $100 par (no change during the year) 3,000,000 The net income was $822,000 and the declared dividends on the common stock were $60,000 for the current year. The market price of the common stock is $21.00 per share. For the common stock, determine (a) the earnings...
The following information was taken from the financial statements of Tolbert Inc. for December 31 of...
The following information was taken from the financial statements of Tolbert Inc. for December 31 of the current fiscal year: Common stock, $15 par value (no change during the year) $3,600,000 Preferred $4 stock, $200 par (no change during the year) 6,000,000 The net income was $792,000 and the declared dividends on the common stock were $60,000 for the current year. The market price of the common stock is $19.60 per share. For the common stock, determine (a) the earnings...
The following information was taken from the financial statements of Monarch Resources Inc. for December 31...
The following information was taken from the financial statements of Monarch Resources Inc. for December 31 of the current year: Common stock, $40 par value (no change during the year) $6,400,000 Preferred $10 stock, $200 par (no change during the year) 4,000,000 The net income was $616,000, and the declared dividends on the common stock were $166,400 for the current year. The market price of the common stock is $40 per share. For the common stock, determine (a) the earnings...
The following financial information was taken from a firm’s accounting records on December 31, 2017. Use...
The following financial information was taken from a firm’s accounting records on December 31, 2017. Use this information to determine the items below. Net Sales $ 800,000 Net Income Before Income Tax 45,000 Income Tax Expense 6,750 Net Income After Income Tax 38,250 Total Assets 400,000 Find the following 1. Rate of returns on net sales. 2. Rate of return on total assets. 3. Asset turnover.
These items are taken from the financial statements of Sunland Company at December 31, 2017. Buildings...
These items are taken from the financial statements of Sunland Company at December 31, 2017. Buildings $ 107,916 Accounts receivable 12,852 Prepaid insurance 3,264 Cash 12,077 Equipment 84,048 Land 62,424 Insurance expense 796 Depreciation expense 5,406 Interest expense 2,652 Common stock 61,200 Retained earnings (January 1, 2017) 40,801 Accumulated depreciation—buildings 46,512 Accounts payable 9,690 Notes payable 95,472 Accumulated depreciation—equipment 19,094 Interest payable 3,672 Service revenue 14,994 Prepare a classified balance sheet. Assume that $ 13,872 of the note payable will...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT