In: Accounting
The following information is taken from French Corporation's
financial statements:
| December 31 | ||||||
|
2018 |
2017 |
|||||
| Cash |
$ 89,060 |
$ 32,940 |
||||
| Accounts receivable |
124,440 |
97,600 |
||||
| Allowance for doubtful accounts | (5,490) | (3,782) | ||||
| Inventory |
189,100 |
213,500 |
||||
| Prepaid expenses |
9,150 |
8,296 |
||||
| Land |
122,000 |
73,200 |
||||
| Buildings |
352,580 |
297,680 |
||||
| Accumulated depreciation | (39,040) | (15,860) | ||||
| Patents |
24,400 |
42,700 |
||||
|
$866,200 |
$746,274 |
|||||
| Accounts payable |
$ 109,800 |
$ 102,480 |
||||
| Accrued liabilities |
65,880 |
76,860 |
||||
| Bonds payable |
152,500 |
73,200 |
||||
| Common stock |
122,000 |
122,000 |
||||
| Retained earnings―appropriated |
97,600 |
12,200 |
||||
| Retained earnings―unappropriated |
336,720 |
369,294 |
||||
| Treasury stock, at cost | (18,300) | (9,760) | ||||
|
$866,200 |
$746,274 |
|||||
|
For 2018 Year |
|||
| Net income |
$89,426 |
||
| Depreciation expense |
23,180 |
||
| Amortization of patents |
6,100 |
||
| Cash dividends declared and paid |
36,600 |
||
| Gain or loss on sale of patents |
none |
||
Prepare a statement of cash flows for French Corporation for the
year 2018. (Use the indirect method.)
| French Corporation's | ||
| Statement of Cash flows | ||
| For the Year Ended December 31, 2018 | ||
| Cash flows from operating activities | ||
| Net Income | $ 89,426 | |
| Adjustments to reconcile net income to ; | ||
| Depreciation expense | $ 23,180 | |
| Amortization expense | $ 6,100 | |
| Increase in accounts receivable | $ (25,132) | |
| Decrease in inventory | $ 24,400 | |
| Increase in prepaid expense | $ (854) | |
| Increase in accounts payable | $ 7,320 | |
| Decrease in accrued liabilities | $ (10,980) | |
| $ 24,034 | ||
| Net cash provided by operating activities | $ 113,460 | |
| Cash flows from investing activities | ||
| Cash paid for purchase of building | $ (54,900) | |
| Cash paid for purchase of land | $ (48,800) | |
| Cash received from sale of patent | $ 12,200 | |
| Net cash used by investing activities | $ (91,500) | |
| Cash flows from financing activities | ||
| Cash paid for dividends | $ (36,600) | |
| Cash paid for purchase of treasury stock | $ (8,540) | |
| Cash received from issuance of bond | $ 79,300 | |
| Net cash provided by financing activities | $ 34,160 | |
| Net Increase in cash and cash equivalents | $ 56,120 | |
| Cash and cash equivalents at beginning of period | $ 32,940 | |
| Cash and cash equivalents at end of period | $ 89,060 | |
You can reach me over comment box if you have any doubts. Please rate this answer