In: Accounting
Answer---------$35.16
Working
STEP 1 (FIFO) | |||||
Reconciliation of Units | |||||
Units | % already completed | % completed this period | |||
Material | Conversion cost | Material | Conversion cost | ||
Beginning WIP | 600 | 100% | 41% | 0% | 59% |
Units introduced | 4,900 | ||||
Total units to be accounted for | 5,500 | ||||
Completed and Transferred unit | 5,100 | 0% | 0% | 100% | 100% |
Ending WIP | 400 | 0% | 0% | 100% | 31% |
STEP 2 (FIFO) | |||||
Equivalent Units | |||||
Total Units | Material | Conversion cost | |||
Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
From WIP | 600 | 0% | - | 59% | 354 |
From units started/Introduced | 4,500 | 100% | 4,500 | 100% | 4,500 |
Total | 5,100 | 4,500 | 4,854 | ||
Total Units | Material | Conversion cost | |||
Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
Total | 400 | 100% | 400 | 31% | 124 |
Total EUP | 5,500 | 4,900 | 4,978 |
STEP 3 | |||||
Cost per Equivalent Units AND Cost to be accounted for | |||||
Material | Conversion cost | TOTAL | |||
Cost incurred in Current Period | $ 20,800.00 | $ 1,53,900.00 | $ 1,74,700.00 | ||
Total Equivalent Units | 4,900 | 4,978 | |||
Cost per Equivalent Units | $ 4.24 | $ 30.92 | $ 35.16 |