Question

In: Accounting

1. Barnard Inc. Variable Costing Income Statement For the Year Ended March 31, 20Y1 Sales $1,224,000...

1.

Barnard Inc.
Variable Costing Income Statement
For the Year Ended March 31, 20Y1
Sales $1,224,000
Variable cost of goods sold:
Variable cost of goods manufactured $678,500
Inventory, March 31 (92,000)
Total variable cost of goods sold (586,500)
Manufacturing margin $637,500
Total variable selling and administrative expenses (147,900)
Contribution margin $489,600
Fixed costs:
Fixed manufacturing costs $312,700
Fixed selling and administrative expenses 96,900
Total fixed costs (409,600)
Operating income $80,000

Determine the unit cost of goods manufactured, based on (a) the variable costing concept and (b) the absorption costing concept.

Variable costing
Absorption costing

2.

Analyzing Income under Absorption and Variable Costing

Variable manufacturing costs are $76 per unit, and fixed manufacturing costs are $218,400. Sales are estimated to be 8,000 units.

If an amount is zero, enter "0". Round intermediate calculations to the nearest cent and your final answers to the nearest dollar.

a. How much would absorption costing operating income differ between a plan to produce 8,000 units and a plan to produce 10,400 units?
$

b. How much would variable costing operating income differ between the two production plans?
$

Solutions

Expert Solution



Related Solutions

3. EASTDALE INDUSTRIES INC. STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2020                             &nbs
3. EASTDALE INDUSTRIES INC. STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2020                                                                                                    2020                            2019   Sales revenue                                                                      $1,095,000                $750,000 Cost of goods sold                                                                  635,100                  435,000 Gross profit                                                                               459,900                 315,000 Expenses    Depreciation                                                                             29,520                     24,000    Office supplies                                                                           2,200                       1,600    Salaries and benefits                                                            112,850                 102,500    Rent                                                                                           18,000                     18,000    Utilities                                                                                     27,192                    20,200                                                                                                    189,762                 166,300 Operating income                                                                     270,138                 148,700 Income...
3. EASTDALE INDUSTRIES INC. STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2020                             &nbs
3. EASTDALE INDUSTRIES INC. STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2020                                                                                                    2020                           2019   Sales revenue                                                                      $1,095,000                $750,000 Cost of goods sold                                                                    635,100                 435,000 Gross profit                                                                                459,900                  315,000 Expenses    Depreciation                                                                             29,520                    24,000    Office supplies                                                                           2,200                      1,600    Salaries and benefits                                                            112,850                  102,500    Rent                                                                                           18,000                    18,000    Utilities                                                                                       27,192                   20,200                                                                                                      189,762                 166,300 Operating income                                                                     270,138                  148,700 Income tax expense                                                                  59,430                     32,714       Net income                                                                            $   210,708                $ 115,986 Additional information: Unit sales for 2020 and 2019 were 8,760 and 6,000 units, respectively. Required: 5          a) For each cost in the above income statement, identify whether the cost is fixed, variable and mixed with respect to sales volume, and...
3. EASTDALE INDUSTRIES INC. STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2020 ​​​​​​​​   2020   ​​  ...
3. EASTDALE INDUSTRIES INC. STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2020 ​​​​​​​​   2020   ​​   2019    Sales revenue​​​​​​$1,095,000​​$750,000 Cost of goods sold​​​​​​     635,100​​  435,000 Gross profit​​​​​​​     459,900​​  315,000 Expenses   Depreciation​​​​​​   29,520​​   24,000 Office supplies​​​​​​   2,200​​   1,600 Salaries and benefits​​​​​   112,850​​  102,500 Rent​​​​​​​​   18,000​​   18,000   Utilities​​​​​​​       27,192​​ 20,200 ​​​​​​​​     189,762​​166,300 Operating income​​​​​​     270,138​​  148,700 Income tax expense​​​​​​     59,430​​   32,714​ Net income​​​​​​​$   210,708​​$ 115,986 Additional information: Unit sales for 2020 and 2019 were 8,760 and 6,000 units, respectively. Required: 5​a) For each cost in the above income statement,...
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Johnson Corp. prepared the following absorption-costing income statement for the year ended May 31, 20X1. Sales,...
Johnson Corp. prepared the following absorption-costing income statement for the year ended May 31, 20X1. Sales, 16,000 units                                        $640,000 Cost of goods sold                                         432,000 Gross margin                                               $208,000 Selling and administrative expenses            92,000 Operating income                                       $116,000 Additional information follows: Selling and administrative expenses include $3 of variable cost per unit sold. There was no beginning inventory, and 17,500 units were produced. Variable manufacturing costs were $22 per unit. Actual fixed costs were equal to budgeted fixed costs. Required: Prepare a variable...
Income Statement For the Year Ended December 31, 2018 Sales $8,500,000 Manufacturing Expenses Variable $3,250,000 Fixed...
Income Statement For the Year Ended December 31, 2018 Sales $8,500,000 Manufacturing Expenses Variable $3,250,000 Fixed overhead 640,000 3,890,000 Gross Margin $4,610,000 Selling and administrative expenses Commissions $580,000 Fixed marketing expenses 300,000 Fixed admin expenses 450,000 1,330,000 Net Operating Income $3,280,000 Fixed Interest expenses 230,000 Income before Taxes $3,050,000 Income Taxes (21%) 640,500 Net Income $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales. The outsourcing would remove the commissions,...
Sigma plc’s income statement for the year ended 31 March 2020 and the statements of financial...
Sigma plc’s income statement for the year ended 31 March 2020 and the statements of financial position as at 31 March 2019 and 2020 are provided below. Income Statement for the year ended 31 March 2020 £m Revenue 600 Cost of Sales (360) Gross Profit 240 Administrative expenses (90) Distribution expenses (60) Operating Profit (PBIT) 90 Interest income 12 Interest expense (36) Profit before Tax 66 Taxation (15) Profit for the year 51 Statements of Financial Position as at 31...
Break-even sales and sales to realize operating income For the current year ended March 31, Cosgrove...
Break-even sales and sales to realize operating income For the current year ended March 31, Cosgrove Company expects fixed costs of $485,300, a unit variable cost of $46, and a unit selling price of $69. a. Compute the anticipated break-even sales (units). __________units b. Compute the sales (units) required to realize operating income of $112,700. ________units
Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1...
Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,712,000.00 $3,262,000.00 3 Net income 609,000.00 560,000.00 4 Total $4,321,000.00 $3,822,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December 31 $4,211,000.00 $3,712,000.00 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,840,000.00...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT