In: Accounting
Krepps Corporation produces a single product. Last year, Krepps manufactured 33,910 units and sold 28,100 units. Production costs for the year were as follows:
Direct materials | $ | 247,543 | |
Direct labor | $ | 176,332 | |
Variable manufacturing overhead | $ | 284,844 | |
Fixed manufacturing overhead | $ | 474,740 | |
Sales totaled $1,405,000 for the year, variable selling and administrative expenses totaled $148,930, and fixed selling and administrative expenses totaled $247,543. There was no beginning inventory. Assume that direct labor is a variable cost.
Under variable costing, the company's net operating income for the year would be:
Under variable costing, the company's net operating income for the year would be: $(53,503) .............
The will be loss of 53503 so put the answer in negative numbers
Working
Variable costing income statement | ||
Sales | $ 1,405,000.00 | |
Variable Cost | ||
Variable cost of Goods Sold (28100 x 20.90) | $ 587,290.00 | |
Variable Selling & administrative | $ 148,930.00 | |
Total variable cost | $ 736,220.00 | |
Contribution margin | $ 668,780.00 | |
Fixed Costs: | ||
Fixed Cost of Goods Sold | $ 474,740.00 | |
Fixed Selling & Administrative | $ 247,543.00 | |
Total Fixed Cost | $ 722,283.00 | |
Net Income | $ (53,503.00) |
.
Direct material (247543/33910) | $ 7.30 |
Direct labor (176332/33910) | $ 5.20 |
Variable factory Overhead (284844/33910) | $ 8.40 |
Total cost per unit | $ 20.90 |