In: Accounting
Use the following data to determine the total amount of working capital.
Alpha Co. | |||||
Balance Sheet | |||||
December 31, 2013 | |||||
Cash | $192000 | Accounts payable | $204000 | ||
Accounts receivable | 142000 | Salaries and wages payable | 31500 | ||
Inventory | 170000 | Mortgage payable | 244500 | ||
Prepaid insurance | 90600 | Total liabilities | $480000 | ||
Stock investments | 255000 | ||||
Land | 298000 | ||||
Buildings | $323000 | Common stock | $396100 | ||
Less: Accumulated depreciation | (65000) | 258000 | Retained earnings | 743500 | |
Trademarks | 214000 | Total stockholders' equity | $1139600 | ||
Total assets | $1619600 | Total liabilities and stockholders' equity | $1619600 |
Solution:
Working Capital = Current Assets - Current Liabilities
Amount in $ | |
Current assets: | |
Cash | 192,000 |
Accounts receivable | 142,000 |
Inventory | 170,000 |
Prepaid Insurance | 90,600 |
Total Current assets | 594,600 |
Current Liabilities: | |
Accounts Payable | 204,000 |
Salaries and wages payable | 31,500 |
Total Current Liabilities | 235,500 |
Working Capital | 359,100 |
Total Working Capital is $359,100