In: Accounting
Use the following data to determine the total amount of working capital.
| Alpha Co. | |||||
| Balance Sheet | |||||
| December 31, 2013 | |||||
| Cash | $192000 | Accounts payable | $204000 | ||
| Accounts receivable | 142000 | Salaries and wages payable | 31500 | ||
| Inventory | 170000 | Mortgage payable | 244500 | ||
| Prepaid insurance | 90600 | Total liabilities | $480000 | ||
| Stock investments | 255000 | ||||
| Land | 298000 | ||||
| Buildings | $323000 | Common stock | $396100 | ||
| Less: Accumulated depreciation | (65000) | 258000 | Retained earnings | 743500 | |
| Trademarks | 214000 | Total stockholders' equity | $1139600 | ||
| Total assets | $1619600 | Total liabilities and stockholders' equity | $1619600 | ||
Solution:
Working Capital = Current Assets - Current Liabilities
| Amount in $ | |
| Current assets: | |
| Cash | 192,000 | 
| Accounts receivable | 142,000 | 
| Inventory | 170,000 | 
| Prepaid Insurance | 90,600 | 
| Total Current assets | 594,600 | 
| Current Liabilities: | |
| Accounts Payable | 204,000 | 
| Salaries and wages payable | 31,500 | 
| Total Current Liabilities | 235,500 | 
| Working Capital | 359,100 | 
Total Working Capital is $359,100