In: Accounting
On 1/1/20, Coke Co. paid $2,800,000 to acquire all of the common stock of Dodo Corp. On that date, Dodo's equity included $1,000,000 capital stock and $1,600,000 of retained earnings. An appraisal of Dodo's assets identified a patent that had a market value of $140,000 and a life of 5 years that was unrecorded. Dodo's reported earnings for 2020 totaled $512,000 and it paid $160,000 of dividends during the year. The amortization of allocations related to the investment was $28,000. Coke's net income, not including the investment, was $3,310,000, and it paid dividends of $950,000.
Assuming that you are consolidating trial balances on 12/31/20, what consolidation worksheet entries should Coke make to eliminate the investment account? You do not need to allocate the differential.
| 1.)Statement of net asset as on date of acquisition | |||
| 1/1/2020 | |||
| share capital | 1000000 | ||
| retained earning | 1600000 | ||
| Patent unrecorede | 140000 | ||
| Total net asset acquired | 2740000 | ||
| 2.) calculation of good will /GBP | |||
| INVEstEment | 2800000 | ||
| LESS: asset acquired | -2740000 | ||
| GOODWILL | 60000 | ||
| At the time of consolidation entry | |||
| NET assset acquired a/c ….dr | 2740000 | ||
| Good will a/c DR | 60000 | ||
| to bank | 2800000 | ||
| Adjustement for earning made durning year by dodo | |||
| Earning | 512000 | ||
| Dividend paid | -160000 | ||
| Balance profit | 352000 | ||
| share of coke in profit | 28000 | ||
| there fore coke will increase investement by 28000 in his book | |||
| Divened entry will be cancelled in consolidated account because in dodo its is in debit of p&l account and in coke it is credit of p&l account |