In: Accounting
Kang Company was organized on April 1, 2020. The company
prepares quarterly financial statements. The adjusted trial balance
amounts at June 30 are shown below (amounts in millions).
| 
 Debit  | 
 Credit  | 
| 
 Cash ₩ 6,700  | 
 Accumulated Depreciation –  | 
| 
 Accounts Receivable 600  | 
 Equipment ₩ 850  | 
| 
 Prepaid Rent 900  | 
 Notes Payable 5,000  | 
| 
 Supplies 1,000  | 
 Accounts Payable 1,510  | 
| 
 Equipment 15,000  | 
 Salaries and Wages Payable 400  | 
| 
 Dividends 600  | 
 Interest Payable 50  | 
| 
 Salaries and Wages Expense 9,400  | 
 Unearned Rent Revenue 500  | 
| 
 Rent Expense 1,500  | 
 Share Capital-Ordinary 14,000  | 
| 
 Depreciation Expense 850  | 
 Service Revenue 14,200  | 
| 
 Supplies Expense 200  | 
 Rent Revenue 800  | 
| 
 Utilities Expense 510  | 
|
| 
 Interest Expense 50  | 
|
| 
 ₩ 37,310  | 
 ₩ 37,310  | 
| a. Prepare Income Statement. | |||||
| Kang Company | |||||
| Income Statement | |||||
| For the Quarter ended 30 June,2020 | |||||
| Revenues | |||||
| Service Revenue | 14200 | ||||
| Add: Rent Revenue | 800 | ||||
| Total Revenues | 15000 | ||||
| Less:Expenses | |||||
| Salaries & wages Expense | 9400 | ||||
| Rent Expense | 1500 | ||||
| Depreciation Expense | 850 | ||||
| Utilities Expense | 510 | ||||
| Supplies Expense | 200 | ||||
| Interest Expense | 50 | ||||
| Total Expenses | 12510 | ||||
| Net Income | 2490 | ||||
| a. Prepare Retained Earnings Statement. | |||||
| Kang Company | |||||
| Retained Earnings Statement | |||||
| For the Quarter ended 30 June,2020 | |||||
| Owner's capital ,April 1 | 0 | ||||
| Add: Share capital-Ordinary | 14000 | ||||
| Net Income | 2490 | ||||
| Less: Dividends | 600 | ||||
| Owner's capital,June 30 | 15890 | ||||
| a. Prepare Statement of Financial Position. | |||||
| Kang Company | |||||
| Statement of Financial Position | |||||
| June 30,2020 | |||||
| Total Assets | Total Liabilities and Owner's Equity | ||||
| Cash | 6700 | Notes payable | 5000 | ||
| Accounts Receivable | 600 | Accounts payable | 1510 | ||
| Supplies | 1000 | Unearned rent Revenue | 500 | ||
| Prepaid Rent | 900 | Salaries & wages payable | 400 | ||
| Equipment | 15000 | Interest payable | 50 | ||
| Less:Accumulated depreciation -Equipment | 850 | 14150 | Total Liabilities | 7460 | |
| Owner's Equity | |||||
| Owner's capital ,April 1 | 0 | ||||
| Add: Share capital-Ordinary | 14000 | ||||
| Net Income | 2490 | ||||
| Less: Dividends | 600 | ||||
| Owner's capital,June 30 | 15890 | ||||
| Total assets | 23350 | Total Liabilities & Retained Earnings | 23350 | ||