In: Accounting
Stairwell Limited acquired 100% of the share capital of Bannister Limited for $475 000. Bannister had total shareholder’s equity of $400 000. The book values of Bannister Limited’s assets were: buildings $200 000, machinery $240 000. The fair values of these assets were: buildings $240 000, machinery $250 000. The tax rate is 30%. The acquisition analysis will determine:
a goodwill of $75 000. |
a goodwill of $40 000. |
a gain on bargain purchase of $25 000. |
a gain on bargain purchase of $75 000 |
Working Notes: 1 | ||||
CALCULATION OF NET MARKET VALUE OF ASSETS AS ON ACQUISITION | ||||
Assets = Liabilities + Shareholder's Equity | ||||
Shareholder's Equity = Assets - Liabilities | ||||
Net Assets = Assets - Liabilities | ||||
So it means total Shareholder's Equity of Bannister limited is equals to Net asstes | ||||
So, | ||||
Net assets of Banniester Limited = | $ 4,00,000 | |||
Solution: | ||||
CALCULATION OF THE GOODWILL ON BUSINESS PURCHASE | ||||
Goodwill / Gain on Acquisition = | Value of Business Purchase | "-" | Net Assets | |
Goodwill / Gain on Acquisition = | $ 4,75,000 | "-" | $ 4,00,000 | |
Goodwill / Gain on Acquisition = | $ 75,000 | |||
Answer = Option 1 = Goodwill of $ 75,000 | ||||