In: Accounting
Stairwell Limited acquired 100% of the share capital of Bannister Limited for $475 000. Bannister had total shareholder’s equity of $400 000. The book values of Bannister Limited’s assets were: buildings $200 000, machinery $240 000. The fair values of these assets were: buildings $240 000, machinery $250 000. The tax rate is 30%. The acquisition analysis will determine:
| 
 a goodwill of $75 000.  | 
| 
 a goodwill of $40 000.  | 
| 
 a gain on bargain purchase of $25 000.  | 
| 
 a gain on bargain purchase of $75 000  | 
| Working Notes: 1 | ||||
| CALCULATION OF NET MARKET VALUE OF ASSETS AS ON ACQUISITION | ||||
| Assets = Liabilities + Shareholder's Equity | ||||
| Shareholder's Equity = Assets - Liabilities | ||||
| Net Assets = Assets - Liabilities | ||||
| So it means total Shareholder's Equity of Bannister limited is equals to Net asstes | ||||
| So, | ||||
| Net assets of Banniester Limited = | $ 4,00,000 | |||
| Solution: | ||||
| CALCULATION OF THE GOODWILL ON BUSINESS PURCHASE | ||||
| Goodwill / Gain on Acquisition = | Value of Business Purchase | "-" | Net Assets | |
| Goodwill / Gain on Acquisition = | $ 4,75,000 | "-" | $ 4,00,000 | |
| Goodwill / Gain on Acquisition = | $ 75,000 | |||
| Answer = Option 1 = Goodwill of $ 75,000 | ||||