In: Accounting
Newton Labs leased chronometers from Brookline Instruments on
January 1, 2018. Brookline Instruments manufactured the
chronometers at a cost of $330,000. The chronometers have a fair
value of $429,000. Appropriate adjusting entries are made
quarterly. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1
and PVAD of $1) (Use appropriate factor(s) from the tables
provided.)
Related Information: | |
Lease term | 5 years (20 quarterly periods) |
Quarterly lease payments | $24,002 at Jan. 1, 2018, and at Mar. 31, June 30, Sept. 30, and Dec. 31 thereafter. |
Economic life of asset | 6 years |
Estimated residual value of chronometers at end of lease term | $18,525 |
Interest rate charged by the lessor | 8% |
Required:
1. Prepare appropriate entries for Newton Labs to
record the arrangement at its commencement, January 1, 2018, and on
March 31, 2018.
2. Prepare appropriate entries for Brookline
Instruments to record the arrangement at its commencement, January
1, 2018, and on March 31, 2018.
1)
No. |
Date |
Particulars |
Debit |
Credit |
1 |
January 01, 2018 |
Right-of-use asset |
400,316 |
|
Lease payable |
400,316 |
|||
2 |
January 01,2018 |
Lease payable |
24,002 |
|
Cash |
24,002 |
|||
3 |
March 31,2018 |
Interest expense (2%*(400,316-24,002)) |
7,526 |
|
Lease payable (balancing figure) |
16,476 |
|||
Cash |
24,002 |
|||
4 |
March 31,2018 |
Amortization expense (400,316/20) |
20,016 |
|
Right-of-use asset |
20,016 |
Present Value of Lease Payments: 24,002*PVIFA(2%,20) = 24,002*16.67846 = 400,316
2)
No. |
Date |
Particulars |
Debit |
Credit |
1 |
January 01, 2018 |
Lease receivable |
412,783 |
|
Cost of goods sold (330,000-12,467) |
317,533 |
|||
Sales revenue |
400,316 |
|||
Inventory |
330,000 |
|||
2 |
January 01,2018 |
Cash |
24,002 |
|
Lease receivable |
24,002 |
|||
3 |
March 31,2018 |
Cash |
24,002 |
|
Lease receivable (balancing figure) |
16,226 |
|||
Interest revenue (2%*(412,783-24,002)) |
7,776 |
PV(2%, 20) = 0.67297
(400,316+18,525*PV(2%, 20) = 400,316+(18,525*0.67297) = 412,783
(18,525*0.67297) = 12,467
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS............