In: Finance
You have decided to become a student landlord and plan to buy a house for $920,000. You parents have agreed to supply $200,000 to be used as a down payment, leaving $720,000 to be financed by means of a mortgage. The mortgage broker has quoted 5.25% quoted rate based on a 25-year amortization, which will be compounded semi-annually in accordance with the law.
a) What would be the amount of monthly payments on the mortgage?
b) What would be the principal outstanding after five (5) years?
Given the amount of loan required inorder to buy the house is $7,20,000
Now the rate offered by bank is 5.25%
Given that this rate is compounded semi-annually
Hence let us calculate the monthly rate
Let X bet the six month rate , Now
(1+X)2 = 1.0525
Hence X = 2.591423%
Now monthly rate will be 2.591423/6 = 0.431904
The formula for calculating the monthly equalised installments is.
[P x R x (1+R)^N]/[(1+R)^N-1], where P stands for the loan amount or principal, R is the interest rate per month.
Hence the equalised monthly installment the amount is
= (7,20,000 * 0.00431904 *(1.004319)300)/((1.004319)300-1)
= 7,20,000 * 0.00431904 * 1.378298
= 4286.106
b) The amortization schedule for first five years is as follows.
Month | Opening Investment | Interest | Monthly installement | Closing balance |
1 | 7,20,000 | 3,109.71 | 4286.106 | 7,18,823.60 |
2 | 7,18,823.60 | 3,104.63 | 4286.106 | 7,17,642.12 |
3 | 7,17,642.12 | 3,099.53 | 4286.106 | 7,16,455.54 |
4 | 7,16,455.54 | 3,094.40 | 4286.106 | 7,15,263.84 |
5 | 7,15,263.84 | 3,089.25 | 4286.106 | 7,14,066.99 |
6 | 7,14,066.99 | 3,084.08 | 4286.106 | 7,12,864.96 |
7 | 7,12,864.96 | 3,078.89 | 4286.106 | 7,11,657.75 |
8 | 7,11,657.75 | 3,073.68 | 4286.106 | 7,10,445.32 |
9 | 7,10,445.32 | 3,068.44 | 4286.106 | 7,09,227.66 |
10 | 7,09,227.66 | 3,063.18 | 4286.106 | 7,08,004.73 |
11 | 7,08,004.73 | 3,057.90 | 4286.106 | 7,06,776.53 |
12 | 7,06,776.53 | 3,052.60 | 4286.106 | 7,05,543.02 |
13 | 7,05,543.02 | 3,047.27 | 4286.106 | 7,04,304.18 |
14 | 7,04,304.18 | 3,041.92 | 4286.106 | 7,03,059.99 |
15 | 7,03,059.99 | 3,036.54 | 4286.106 | 7,01,810.43 |
16 | 7,01,810.43 | 3,031.15 | 4286.106 | 7,00,555.47 |
17 | 7,00,555.47 | 3,025.73 | 4286.106 | 6,99,295.09 |
18 | 6,99,295.09 | 3,020.28 | 4286.106 | 6,98,029.27 |
19 | 6,98,029.27 | 3,014.82 | 4286.106 | 6,96,757.98 |
20 | 6,96,757.98 | 3,009.33 | 4286.106 | 6,95,481.20 |
21 | 6,95,481.20 | 3,003.81 | 4286.106 | 6,94,198.91 |
22 | 6,94,198.91 | 2,998.27 | 4286.106 | 6,92,911.07 |
23 | 6,92,911.07 | 2,992.71 | 4286.106 | 6,91,617.68 |
24 | 6,91,617.68 | 2,987.12 | 4286.106 | 6,90,318.70 |
25 | 6,90,318.70 | 2,981.51 | 4286.106 | 6,89,014.10 |
26 | 6,89,014.10 | 2,975.88 | 4286.106 | 6,87,703.88 |
27 | 6,87,703.88 | 2,970.22 | 4286.106 | 6,86,387.99 |
28 | 6,86,387.99 | 2,964.54 | 4286.106 | 6,85,066.42 |
29 | 6,85,066.42 | 2,958.83 | 4286.106 | 6,83,739.15 |
30 | 6,83,739.15 | 2,953.10 | 4286.106 | 6,82,406.14 |
31 | 6,82,406.14 | 2,947.34 | 4286.106 | 6,81,067.37 |
32 | 6,81,067.37 | 2,941.56 | 4286.106 | 6,79,722.82 |
33 | 6,79,722.82 | 2,935.75 | 4286.106 | 6,78,372.47 |
34 | 6,78,372.47 | 2,929.92 | 4286.106 | 6,77,016.28 |
35 | 6,77,016.28 | 2,924.06 | 4286.106 | 6,75,654.23 |
36 | 6,75,654.23 | 2,918.18 | 4286.106 | 6,74,286.30 |
37 | 6,74,286.30 | 2,912.27 | 4286.106 | 6,72,912.47 |
38 | 6,72,912.47 | 2,906.34 | 4286.106 | 6,71,532.70 |
39 | 6,71,532.70 | 2,900.38 | 4286.106 | 6,70,146.97 |
40 | 6,70,146.97 | 2,894.39 | 4286.106 | 6,68,755.25 |
41 | 6,68,755.25 | 2,888.38 | 4286.106 | 6,67,357.53 |
42 | 6,67,357.53 | 2,882.34 | 4286.106 | 6,65,953.77 |
43 | 6,65,953.77 | 2,876.28 | 4286.106 | 6,64,543.94 |
44 | 6,64,543.94 | 2,870.19 | 4286.106 | 6,63,128.03 |
45 | 6,63,128.03 | 2,864.08 | 4286.106 |
Related SolutionsYou have decided to become a student landlord and plan to buy a house in “The...You have decided to become a student landlord and plan to buy a
house in “The Village” for $920,000. You parents have agreed to
supply $200,000 to be used as a down payment, leaving $720,000 to
be financed by means of a mortgage. The mortgage broker has quoted
5.25% quoted rate based on a 25-year amortization, which will be
compounded semi-annually in accordance with Canadian law.
a) What would be the amount of monthly payments on the
mortgage?
b) What...
Suppose that you decided to buy a new house. The house you want to buy costs...Suppose that you decided to buy a new house. The house you want
to buy costs $520,000 and the interest rate is 7%. You currently
have $130,000 and are required to put a 20% down payment plus an
additional 3% of the loan amount as closing costs.
1) When will you have enough money for the down payment and
closing costs, assuming that the $80,000 is the only investment
that you make?
2) Suppose that you plan to buy the...
You have decided to purchase a house that has a price of $150,000. You plan on...You have decided to purchase a house that has a price of
$150,000. You plan on putting 10% down and then financing the rest.
Assuming you are able to get a 3% annual interest rate compounded
monthly, what is your monthly payment?
You have decided to buy a house for $600,000. You have saved enough money to make...You have decided to buy a house for $600,000. You have saved
enough money to make a 20% down payment, but you will need to
borrow the remainder. You arrange for a 30-year mortgage (monthly
payments) with a local bank at a stated rate of 3.6% APR. a) What
will be your monthly payment? b) Construct the amortization table
for the first 12 months of payments (showing how much of your
payment goes to principal, how much goes to interest,...
You plan to buy a house in 24 months. The cost of the house at that...You plan to buy a house in 24 months. The cost of the house at
that time will be $300,000 . How much do you have to invest each
month, starting next month, for 12 months to exactly pay for the
house if you r investments earn 4.50% APR (compounded monthly)?
You have decided to buy a house. You can get a mortgage rate of 5.75 percent,...You have decided to buy a house. You can get a mortgage rate of
5.75 percent, and you want your payments to be $1,050 or less. How
much can you borrow on a 15-year fixed-rate mortgage? (Do
not round intermediate calculations. Round your answer to 2 decimal
places.)
Mortgage Amount:_______
Festus and Fran have decided to buy a house. The purchase price is $175,000. They have...Festus and Fran have decided to buy a house. The purchase price
is $175,000. They have saved $25,000 for a down payment. The amount
to be financed is $150,000. Consider the following two loan options
for Festus and Fran:
I. Borrow $150,000 for 15 years (180 months) at 4% APR. What
will the monthly payment be? How much total interest will Festus
and Fran have to pay over the term of the loan?
II. Borrow $150,000 for 30 years (360...
You plan to buy a house for $210,000. You have been offered a 20 year mortgage...You plan to buy a house for $210,000. You have been offered a 20
year mortgage with a rate of 4.8%. You make a $30,000 down payment.
Closing costs are 5%.
In the Amortization schedule for the first month, the interest,
in dollars and cents, will be $_____
In the Amortization schedule for the first month, payment on
principal, in dollars and cents, will be $______
In the Amortization schedule for the first month, the balance on
the loan at...
You plan to retire in 15 years and buy a house in Oviedo, Florida. The house...You plan to retire in 15 years and buy a house in Oviedo,
Florida. The house you are looking at currently costs $150,000 and
is expected to increase in value each year at a rate of 6 percent.
Assuming you can earn 9 percent annually on your investments, how
much must you invest at the end of each of the next 15 years to be
able to buy your dream home when you retire?
a. If the house you are...
You want to buy a house. You have found the house you like and have agreed...You want to buy a house. You have found the house you like and
have agreed to purchase the house for $300,000. You go to the bank
to get a loan and have decided that a 30 year mortgage loan is the
best loan duration. What do you think the interst rate will be on
your loan given the following data?
"Real" interest rate given current macro econmomic conditions =
2.0%
The inflation rate forecasted for the future is =...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|