Question

In: Accounting

Ultima Company has several divisions. Deep division has the following budget for next year: Sales (50,000...

Ultima Company has several divisions. Deep division has the following budget for next year:

Sales (50,000 units at $30)                            $1,500,000

Variable costs                                                          900,000

Contribution margin                                        $    600,000

Fixed costs                                                                400,000

Profit                                                                     $    200,000

The cost from outside suppliers of one of the components used in manufacturing Deep’s single product is $10 per unit (one component per unit). Another division of Ultima Company, the Midwest division, could sell the component to Deep. The Midwest division sells 200,000 units of the component to outsiders for $12 per unit and has variable manufacturing costs of $8 per unit and fixed costs of $2.50 per unit at that production volume.

Required: Answer the following independent questions.

1. If the Midwest division is currently operating at capacity, what is the lowest transfer price that Midwest would accept? What is the highest transfer price that Deep would pay?

2. Suppose the Midwest division has the capacity to continue its outside sales and supply all the components that Deep requires. From the points of view of Ultima Company, what is the ideal (optimal) transfer price?

3. Continuing with the facts described in question 2, Midwest and Deep negotiate a transfer price of $9 per unit for the component. Calculate the contribution margins for Deep and Midwest.

4. What would be the contribution margins of Deep and Midwest if the optimal transfer price is used instead? Does the choice of transfer price make a difference to the Ultima Company as a whole? Explain your answer.

Solutions

Expert Solution

Ans:

Variable cost for component for Midwest Division : $8.00

Fixed Costs : $2.50

Selling price : $12.00

1.

If Midwest division is operating at capacity lowest selling price will be : $12

Maximum Deep can pay (Payment to outsiders) : $10

2.

If there is Separate capacity optimal selling price could be Between : $8 to $10.

optimal selling price (Market price) : $10

3.

If transfer price decided at $9

Contribution margin for Midwest on these 50,000 Units:

50,000 * ( $9 - $8) = $50,000

Contribution for remaining 150,000 Units

150,000 * ($12- $8) = $600,000

Total : $50,000 + $600,000 = $650,000

Deep Divison:

Selling price 50,000 * $30 = $1,500,000

Variable costs 50,000 * $9 = $450,000

Contribution Margin : $1,500,000 - $450,000 = $1,050,000

4.

If $10 is used as transfer price :

Contribution margin for Midwest on these 50,000 Units:

50,000 * ( $10 - $8) = $100,000

Contribution for remaining 150,000 Units

150,000 * ($12- $8) = $600,000

Total : $100,000 + $600,000 = $700,000

Deep Divison:

Selling price 50,000 * $30 = $1,500,000

Variable costs 50,000 * $10 = $500,000

Contribution Margin : $1,500,000 - $500,000 = $1,000,000

Total contribution margin for the Company will remain same at Optimal transfer price and $9.

For any query please ask in comment box, we are happy to help you. Also please don't forget to provide your valuable feedback. Thanks!


Related Solutions

Vaughan Company has 3 divisions with the following information: Division A Division B Division C Sales...
Vaughan Company has 3 divisions with the following information: Division A Division B Division C Sales $750,000 $700,000 $360,000 Net Operating Income $20,000 $34,000 $36,000 Average Operating Assets $200,000 $500,000 $300,000 Minimum Required Rate of Return 12% 6% 11% Assume that each division was presented with an investment opportunity that would yield a rate of return of 11.2%. If performance is being measured by ROI a.both division A and B will accept the project, b.only division A will accept the...
West Company operates two divisions (Division A and Division B). TOTAL company sales = $500,000. Division...
West Company operates two divisions (Division A and Division B). TOTAL company sales = $500,000. Division A sales represent 40% of the total. Also, Division B reports the following information: Contribution margin = 45.0%; Traceable AND controllable fixed expenses = $68,000; and segment margin = 8.0%. Required: Compute Traceable NOT Controllable fixed expenses for Division B
A multinational company has many divisions. Two of these divisions are Mic Division and Mandy Division....
A multinational company has many divisions. Two of these divisions are Mic Division and Mandy Division. The Mic Division produces a component that is used by the Mandy Division. The cost of manufacturing the component is as follows: Direct materials $10 Direct labour $6 Variable overhead $4 Fixed overhead $5* Total cost $25 *Based on a normal volume of 400,000 components Other costs incurred by the Mic Division are as follows: Fixed selling and administrative: $400,000 Variable selling: $1.50 per...
Flathead Artifacts (a retailer) has the following sales budget for next year. Flathead has a gross...
Flathead Artifacts (a retailer) has the following sales budget for next year. Flathead has a gross margin of 40%. Flathead sells everything on credit. Accounts are expected to be collected as follows: 35% in the quarter of the sales; 55% in the quarter following the sale; 10% in the second quarter following the sale. Quarter 1 Quarter 2 Quarter 3 Quarter 4 Sales Revenue $100,000 $120,000 $90,000 $80,000 A. What is budgeted cost of goods sold for Quarter 3? B....
Sembotix Company has several divisions including a Semiconductor Division that sells semiconductors to both internal and...
Sembotix Company has several divisions including a Semiconductor Division that sells semiconductors to both internal and external customers. The company's X-ray Division uses semiconductors as a component in its final product and is evaluating whether to purchase them from the Semiconductor Division or from an external supplier. The market price for semiconductors is $100 per 100 semiconductors. Dave Bryant is the controller of the X-ray Division, and Howard Hillman is the controller of the Semiconductor Division. The following conversation took...
Washington Company has two divisions: the Adams Division and the Jefferson Division. The following information pertains...
Washington Company has two divisions: the Adams Division and the Jefferson Division. The following information pertains to last year's results: Adams Division Jefferson Division Net (after-tax) income $689,700 $321,300 Total capital employed 4,080,000 3,477,500 Washington's actual cost of capital was 15%. Required: 1. Calculate the EVA for the Adams Division. If required, enter a negative EVA as a negative number by entering your answer with the minus sign. $ 2. Calculate the EVA for the Jefferson Division. If required, enter...
Coolbrook Company has the following information available for the past year:    River Division Stream Division Sales...
Coolbrook Company has the following information available for the past year:    River Division Stream Division Sales revenue $ 1,206,000 $ 1,804,000 Cost of goods sold and operating expenses 887,000 1,283,000 Net operating income $ 319,000 $ 521,000 Average invested assets $ 1,070,000 $ 1,560,000     The company’s hurdle rate is 7.26 percent. Required: 1. Calculate return on investment (ROI) and residual income for each division for last year. (Enter your ROI answers as a percentage rounded to two decimal places,...
Coolbrook Company has the following information available for the past year:    River Division Stream Division Sales...
Coolbrook Company has the following information available for the past year:    River Division Stream Division Sales revenue $ 1,217,000 $ 1,809,000 Cost of goods sold and operating expenses 888,000 1,289,000 Net operating income $ 329,000 $ 520,000 Average invested assets $ 1,070,000 $ 1,410,000 The company’s hurdle rate is 7.76 percent. 1. Calculate return on investment (ROI) and residual income for each division for last year. (Enter your ROI answers as a percentage rounded to two decimal places, (i.e., 0.1234...
Coolbrook Company has the following information available for the past year: River Division Stream Division Sales...
Coolbrook Company has the following information available for the past year: River Division Stream Division Sales revenue $ 1,215,000 $ 1,804,000 Cost of goods sold and operating expenses 898,000 1,282,000 Net operating income $ 317,000 $ 522,000 Average invested assets $ 1,120,000 $ 1,470,000 The company’s hurdle rate is 7.76 percent. Required: 1. Calculate return on investment (ROI) and residual income for each division for last year. 2. Recalculate ROI and residual income for the division for each independent situation...
Coolbrook Company has the following information available for the past year:    River Division Stream Division Sales...
Coolbrook Company has the following information available for the past year:    River Division Stream Division Sales revenue $ 1,208,000 $ 1,812,000 Cost of goods sold and operating expenses 893,000 1,286,000 Net operating income $ 315,000 $ 526,000 Average invested assets $ 1,190,000 $ 1,530,000 The company’s hurdle rate is 7.01 percent. Required: 1. Calculate return on investment (ROI) and residual income for each division for last year. 2. Recalculate ROI and residual income for the division for each independent situation...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT