In: Accounting
Trevorrow Corporation manufactures and sells a single product. The company uses units as the measure of activity in its budgets and performance reports. During June, the company budgeted for 5,800 units, but its actual level of activity was 5,760 units. The company has provided the following data concerning the formulas used in its budgeting and its actual results for June:
Data used in budgeting:
Fixed element per month | Variable element per unit | ||||
Revenue | - | $ | 29.20 | ||
Direct labor | $ | 0 | $ | 3.80 | |
Direct materials | 0 | 9.90 | |||
Manufacturing overhead | 38,900 | 1.50 | |||
Selling and administrative expenses | 24,500 | 0.30 | |||
Total expenses | $ | 63,400 | $ | 15.50 | |
Actual results for June:
Revenue | $ | 170,258 |
Direct labor | $ | 21,347 |
Direct materials | $ | 54,759 |
Manufacturing overhead | $ | 47,430 |
Selling and administrative expenses | $ | 26,268 |
The activity variance for net operating income in June would be closest to:
Multiple Choice
$548 F
$548 U
$4,394 U
$4,394 F
Answer:- The activity variance for net operating income in June would be closest to= $548 U.
Explanation:-
Trevorrow Corporation | ||||
Activity Variances | ||||
For the month ended June | ||||
Particulars | Planning Budget | Flexible Budget | Variances | Remark |
$ | $ | $ | ||
Revenue | 5800 units*$29.20 per unit =169360 | 5760 units*$29.20 per unit =168192 | -1168 | Unfavourable |
Less:-Expenses | ||||
Direct labor | 5800 units*$3.80 per unit =22040 | 5760 units*$3.80 per unit =21888 | 152 | Favourable |
Direct materials | 5800 units*$9.90 per unit =57420 | 5760 units*$9.90 per unit = 57024 | 396 | Favourable |
Manufacturing overhead | (5800 units*$1.50 per unit)+38900 =47600 | (5760 units*$1.50 per unit)+38900 =47540 | 60 | Favourable |
Selling & Admininstartive expenses | (5800 units*$0.30 per unit)+24500 =26240 | (5760 units*$0.30 per unit)+24500 =26228 | 12 | Favourable |
Total Expenses | ||||
Net Operating Income | 16060 | 15512 | -548 | Unfavourable |