Question

In: Accounting

The following schedule of cash receipts and payments relates to Yellowstone, Inc. for the year 20X8:...

The following schedule of cash receipts and payments relates to Yellowstone, Inc. for the year 20X8:

Cash receipts:

From customers

$348,000

From issuance of bonds payable

162,000

From sale of delivery truck

9,000

Cash payments:

For purchase of equipment

$ 70,800

To employees and suppliers

246,000

For interest expense

17,400

To shareholders for dividends

74,400

For purchase of treasury stock

14,400

For income taxes

21,600

Required: What is the cash flow from operations for Yellowstone, Inc. for 20X8?

Solutions

Expert Solution

  • Working

Cash receipts:

From customers

$            348,000

Cash payments:

To employees and suppliers

$          (246,000)

For interest expense

$            (17,400)

For income taxes

$            (21,600)

Net Cash Flows from Operations

$              63,000 = Answer

  • Answer = $ 63,000
  • Note:

Cash receipts:

Activities' as per Statement of Cash Flows

From customers

$              348,000

Operating

From issuance of bonds payable

$              162,000

Financing

From sale of delivery truck

$                   9,000

Investing

Cash payments:

Activities' as per Statement of Cash Flows

For purchase of equipment

$                70,800

Investing

To employees and suppliers

$              246,000

Operating

For interest expense

$                17,400

Operating

To shareholders for dividends

$                74,400

Financing

For purchase of treasury stock

$                14,400

Financing

For income taxes

$                21,600

Operating


Related Solutions

Use the schedule for cash receipts and the schedule for cash payments provided to complete a...
Use the schedule for cash receipts and the schedule for cash payments provided to complete a cash budget for M.K.H.M., Inc. Additional Information: M.K.H.M.’s beginning cash balance is $5,000 and M.K.H.M. desires to maintain a minimum ending cash balance of $5,000. M.K.H.M. borrows cash as needed at the beginning of each month in increments of $1,000 and repays the amounts borrowed in increments of $1,000 at the beginning of months when excess cash is available. The interest rates on amounts...
MILESTONE I: Complete the Cash Budget (Cash Receipts Schedule & Cash Payments Schedule) of Archer Electronics...
MILESTONE I: Complete the Cash Budget (Cash Receipts Schedule & Cash Payments Schedule) of Archer Electronics Company Archer Electronics Company's actual sales and purchases for April and May are shown here along with forecast sales and purchases for June through September: The company makes 20 percent of its sales for cash and 80 percent on credit. Of the credit sales, 50 percent are collected in the month after the sale and 50 percent are collected two months later. Archer pays...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 522,000 $ 466,600 February 411,500 356,100 March 472,000 529,000 According to a credit agreement with its bank, Kayak requires a minimum cash balance of $50,000 at each month-end. In return, the bank has agreed that the company can borrow up to...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 523,000 $ 465,400 February 405,500 347,900 March 469,000 533,000 According to a credit agreement with its bank, Kayak requires a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can borrow up to...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 525,000 $ 475,000 February 400,000 350,000 March 450,000 525,000 According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $30,000 at each month-end. In return, the bank has agreed that the company can...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 524,000 $ 469,700 February 406,500 352,200 March 475,000 529,000 According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 525,000 $ 468,500 February 410,000 353,500 March 482,000 524,000 According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 521,000 $ 463,400 February 401,500 343,900 March 462,000 530,000 According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments January $ 526,000 $ 471,700 February 406,500 352,200 March 464,000 533,000 According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can...
Schedule of Cash Payments EastGate Physical Therapy Inc. is planning its cash payments for operations for...
Schedule of Cash Payments EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January–March). The Accrued Expenses Payable balance on January 1 is $27,100. The budgeted expenses for the next three months are as follows: January February March Salaries $62,300 $75,900 $84,000 Utilities 5,100 5,700 6,800 Other operating expenses 47,300 51,600 56,800 Total $114,700 $133,200 $147,600 Other operating expenses include $3,400 of monthly depreciation expense and $800 of monthly insurance expense that was prepaid...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT