In: Accounting
Case study 3: Victory SAOG is registered with an authorized capital of OMR 50 million ordinary shares of 100 baiza each. The company had issued and paid up capital of OMR 33 million. In the year 2017 Victory SAOG has an outlined share repurchase program which would enable the company to repurchase at least 10 per cent of its outstanding shares. The company had an opening balance of OMR 55 million in its retained earnings account. After completing the required formalities for such repurchase in the vear 2017, the company was able to repurchase the 19.8 million shares valued at OMR 31,680,000 in the month of August. Later in the year 2019 the company was able to repurchase another 10 million shares for OMR 15 million in July.
The following are the profits earned by the company
over the period of 2017 to 2019: OMR in Millions'
2017: 110
2018: 150
2019: 160
The company decided to distribute dividends as
mentioned below:
#Interim dividend:
2017: Nil
2018:5%
2019:Nil
#Final dividend:
2017:10%
2018:15%
2019:20%
Final dividends are proposed in same year but always approved and
paid in the succeeding year.
You are required to evaluate the overall scenario and answer the following questions:
a. Was the company able to achieve its target with its shares repurchase program, justify your answer with suitable calculations? Also briefly discuss as to why does a company voluntarily give millions of Rials back to stockholders in order to repurchase its own stock instead of investing such money in its own business? (3 marks – Min 150 words)
b. Provide with all necessary calculations the accounting treatment for such repurchase of shares transactions? 11/A
c. Provide with all necessary calculations and accounting treatment with regards to dividends and retained earnings for the period 2017 2019?
Answer a
Based on the below working it can be seen that the company had planneed to buy back 33 million shares, however it was able to buy back only 29.8 million shares.
Paid up capital | 33.00 | 330,000,000 |
10% of Shares | 33,000,000 | |
Aug-17 | 31.68 | 19,800,000 |
Jul-19 | 15.00 | 10,000,000 |
Total Repurchase | 29,800,000 |
There are many reasons as to why a company buy back its own shares. The most important reasons is the company has surplus cash and does not find any suitable growth opportunities where this excess cash can deployed to generate shareholder value. In such a case, the company chooses to buy back the shares and give the cash to shareholders, so that shareholders themselves can deploy that cash and earn returns. Another main reason for buy back is the company wants to have more ownership and by doing a buyback it reduces external holding and thus gives an opportunity for better returns to the remaining shareholders. Another reason is when the management of the company believes that the stock price is not reflective of the existing state of the company and the market has discounted the value way below the fair price, the management would decide to buy back to demonstrate that the company is sound and instill confidence to the shareholders. Lastly with a reduction in capital due to buy back most of the financial ratios linked to equity would improve.
Working of No of Shares and Equity Capital Balance as at each year end
Opening Equity Jan 17 | 330,000,000 | |
Buy Back on Aug 17 | (19,800,000) | |
Closing Balance Dec 17 | 310,200,000 | |
Closing Balance Dec 18 | 310,200,000 | |
Buy Back on Jul 19 | (10,000,000) | |
Closing Balance Dec 19 | 300,200,000 |
Answer b
Debit | Credit | ||
Aug-17 | Equity Capital | 1,980,000 | |
Retained Earnings | 29,700,000 | ||
Cash | 31,680,000 | ||
Jul-19 | Equity Capital | 1,000,000 | |
Retained Earnings | 14,000,000 | ||
Cash | 15,000,000 |
'
Answer C
Working of Retained Earnings Balance
Retained Earnings | ||
1/1/2017 | Opening Balance | 55,000,000 |
8/1/2017 | Buy Back | (29,700,000) |
12/31/2017 | Profit for the year 2017 | 110,000,000 |
12/31/2017 | 2017 Final Dividend | (31,020,000) |
10/1/2018 | 2018 Interim Dividend | (15,510,000) |
12/31/2018 | Profit for the year 2018 | 150,000,000 |
12/31/2018 | 2018 Final Dividend | (46,530,000) |
12/31/2019 | Profit for the year 2019 | 160,000,000 |
12/31/2019 | 2019 Final Dividend | (60,040,000) |
Closing Retained Earnings | 292,200,000 |
Accounting Treatment for declaration of Dividend (Interim or Final)
Dividend (P&L) Debit (I have given the impact on the Retained Earning for the declaration of dividend i.e Retained earnings decreases as the dividend is declared)
Dividend Payable Credit
Accounting Treatment for payment of Dividend (Interim or Final)
Dividend Payable Debit
Cash Credit