Question

In: Accounting

Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...

Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $298,270 $276,180 Accounts receivable (net) 108,050 99,190 Inventories 305,040 293,700 Investments 0 113,780 Land 156,450 0 Equipment 336,540 259,650 Accumulated depreciation—equipment (78,790) (70,020) Total assets $1,125,560 $972,480 Liabilities and Stockholders' Equity Accounts payable $203,730 $191,580 Accrued expenses payable 20,260 25,280 Dividends payable 11,260 8,750 Common stock, $10 par 60,780 47,650 Paid-in capital: Excess of issue price over par-common stock 228,490 132,260 Retained earnings 601,040 566,960 Total liabilities and stockholders’ equity $1,125,560 $972,480 Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows: Equipment and land were acquired for cash. There were no disposals of equipment during the year. The investments were sold for $102,400 cash. The common stock was issued for cash. There was a $79,790 credit to Retained Earnings for net income. There was a $45,710 debit to Retained Earnings for cash dividends declared. Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9 Cash flows from operating activities: $ Adjustments to reconcile net income to net cash flow from operating activities: Changes in current operating assets and liabilities: Net cash flow from operating activities $ Cash flows from (used for) investing activities: $ Net cash flow used for investing activities Cash flows from (used for) financing activities: Net cash flow from financing activities $ Cash at the beginning of the year Cash at the end of the year $

Solutions

Expert Solution

Ans- Merrick Equipment Company

Statement of Cash Flows

For the Year Ended December 31, 2019

Particulars Amount ($) Amount ($) Amount ($)

Net cash flow from Operating Activities:-
Net Income $79,790
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation on equipment ($78,790-$70,020) $8,770
Loss on sale of investment ( $ 102,400-$113,780) $11,380
$20,150
99,940
Changes in current assets & current liabilities:-
Increase in Accounts Receivable (8,860)
Increase in Inventory (11,340)
Increase in Accounts Payable 12,150
Decrease in Accrued Expenses Payable (5,020)
(13,070)
Net cash flow from operating activities 86,870

Net cash flow from Investing activities:-
Sale of Investments 102,400
102,400
Purchase of Land 156,450
Purchase of Equipment( $336,540-$259,650) 76,890
(233,340)
Net Cash used in Investing activities (130,940)
Net cash flow from Financing Activities:
Issue of common stock ($60,780-$47,650)+($228,490-$132,260) 109,360
109,360
Less :Dividend paid ($45,710-($11,260-$8,750) 43,200
43,200
Net cash flow from Financing Activities 66,160
Net increase/ (decrease)in cash 22,090
Cash at the beginning of the year 276,180
Cash at the end of the year 298,270

Kindly give thumbsup if u like my answer please....Thanks!!!

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $293,780 $272,340 Accounts receivable (net) 106,430 97,810 Inventories 300,420 289,590 Investments 0 112,200 Land 154,100 0 Equipment 331,470 256,040 Accumulated depreciation—equipment (77,600) (69,040) Total assets $1,108,600 $958,940 Liabilities and Stockholders' Equity Accounts payable $200,660 $188,910 Accrued expenses payable 19,950 24,930 Dividends payable 11,090 8,630 Common stock, $10 par 59,860 46,990...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $316,210 $294,490 Accounts receivable (net) 114,550 105,770 Inventories 323,360 313,140 Investments 0 121,320 Land 165,860 0 Equipment 356,780 276,860 Accumulated depreciation—equipment (83,530) (74,660) Total assets $1,193,230 $1,036,920 Liabilities and Stockholders' Equity Accounts payable $215,970 $204,270 Accrued expenses payable 21,480 26,960 Dividends payable 11,930 9,330 Common stock, $10 par 64,430 50,810...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $300,740 $278,470 Accounts receivable (net) 108,950 100,010 Inventories 307,540 296,120 Investments 0 114,720 Land 157,750 0 Equipment 339,320 261,800 Accumulated depreciation—equipment (79,440) (70,600) Total assets $1,134,860 $980,520 Liabilities and Stockholders' Equity Accounts payable $205,410 $193,160 Accrued expenses payable 20,430 25,490 Dividends payable 11,350 8,820 Common stock, $10 par 61,280 48,050...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $296,610 $277,190 Accounts receivable (net) 107,450 99,550 Inventories 303,330 294,760 Investments 0 114,190 Land 155,580 0 Equipment 334,670 260,600 Accumulated depreciation—equipment (78,350) (70,270) Total assets $1,119,290 $976,020 Liabilities and Stockholders' Equity Accounts payable $202,590 $192,280 Accrued expenses payable 20,150 25,380 Dividends payable 11,190 8,780 Common stock, $10 par 60,440 47,820...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $307,580 $286,120 Accounts receivable (net) 111,430 102,760 Inventories 314,540 304,260 Investments 0 117,880 Land 161,340 0 Equipment 347,050 269,000 Accumulated depreciation—equipment (81,250) (72,540) Total assets $1,160,690 $1,007,480 Liabilities and Stockholders' Equity Accounts payable $210,080 $198,470 Accrued expenses payable 20,890 26,190 Dividends payable 11,610 9,070 Common stock, $10 par 62,680 49,370...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $234,060 $218,980 Accounts receivable (net) 84,790 78,650 Inventories 239,360 232,860 Investments 0 90,220 Land 122,770 0 Equipment 264,090 205,880 Accumulated depreciation—equipment (61,830) (55,520) Total assets $883,240 $771,070 Liabilities and Stockholders' Equity Accounts payable $159,870 $151,900 Accrued expenses payable 15,900 20,050 Dividends payable 8,830 6,940 Common stock, $10 par 47,690 37,780...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $259,770 $243,600 Accounts receivable (net) 94,110 87,490 Inventories 265,650 259,030 Investments 0 100,360 Land 136,260 0 Equipment 293,100 229,020 Accumulated depreciation—equipment (68,620) (61,760) Total assets $980,270 $857,740 Liabilities and Stockholders' Equity Accounts payable $177,430 $168,970 Accrued expenses payable 17,640 22,300 Dividends payable 9,800 7,720 Common stock, $10 par 52,930 42,030...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $223,980 $207,870 Accounts receivable (net) 81,140 74,660 Inventories 229,040 221,030 Investments 0 85,640 Land 117,480 0 Equipment 252,710 195,430 Accumulated depreciation—equipment (59,160) (52,700) Total assets $845,190 $731,930 Liabilities and Stockholders' Equity Accounts payable $152,980 $144,190 Accrued expenses payable 15,210 19,030 Dividends payable 8,450 6,590 Common stock, $10 par 45,640 35,860...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $311,440 $290,050 Accounts receivable (net) 112,820 104,170 Inventories 318,500 308,430 Investments 0 119,490 Land 163,360 0 Equipment 351,400 272,680 Accumulated depreciation—equipment (82,270) (73,530) Total assets $1,175,250 $1,021,290 Liabilities and Stockholders' Equity Accounts payable $212,720 $201,190 Accrued expenses payable 21,150 26,550 Dividends payable 11,750 9,190 Common stock, $10 par 63,460 50,040...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $257,300 $238,800 Accounts receivable (net) 93,210 85,760 Inventories 263,120 253,930 Investments 0 98,380 Land 134,960 0 Equipment 290,310 224,500 Accumulated depreciation—equipment (67,970) (60,540) Total assets $970,930 $840,830 Liabilities and Stockholders' Equity Accounts payable $175,740 $165,640 Accrued expenses payable 17,480 21,860 Dividends payable 9,710 7,570 Common stock, $10 par 52,430 41,200...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT