Bangle most recently sold 100,000 units at $7.50 each; its variable operating costs are $3.00 per...

Bangle most recently sold 100,000 units at $7.50 each; its variable operating costs are $3.00 per unit, and its fixed operating costs are $250,000. Annual interest charges total $80,000, and the firm has 8,000 shares of $5 (annual dividend) preferred stock outstanding. It currently has 20,000 shares of common stock outstanding. Assume that the firm is subject to a 40% tax rate.

Use the DTL concept to determine the effect (in percentage terms) of a 50% increase in Bangle’s sales from the $750,000 base level on its earnings per share.

Expert Solution

Effect on EPS = 421.875 % increase in EPS for a 50% increase in sales.

Explanation

Degree of Operating Leverage = Contribution / EBIT = 450,000 / 200000 = 2.25 Times

Degree of Financial leverage = EBIT / ( EBIT - Interest - Before tax Preferred dividend )

= 200,000 / ( 200000 - 80000 - 66,667 ) = 200,000 / 53,333 = 3.75 times

Note : - Before tax preferred dividend = Dividend / ( 1 - tax rate ) = 40000 / ( 1 - 0.40) = 66,667

DTL = Degree of total Leverage = DOL * DFL = 2.25 * 3.75 = 8.4375

If sales of the company increase by 50% ............. its EPS ( earnings per share) shall increase by 50 * 8.4375 = 421.875 %

Workings needed in above calculations

Income statement	Amount
Sales	750000
(-) Variable cost	300000
Contribution	450000
(-) Fixed cost	250000
EBIT	200000
(-) Interest	80000
EBT	120000
(-) Tax	48000
EAT	72000
(-) Prefered dividend	40000
Earnings available Equity	32000
EPS = 32000 / 20000	1.6

ekkarill92 answered 1 year ago

In 2020, Oriental Company sold 800 units at RM500 each. Variable costs were RM250 per unit,...

In 2020, Oriental Company sold 800 units at RM500 each. Variable costs were RM250 per unit, and fixed costs were RM200,000. The selling price is expected to increase by 10% for 2021 and unit sold is 1,250 units. Oriental Company is tentatively planning to invest in equipment that would increase fixed costs to RM255,000, while decreasing variable costs per unit by 12%. Instructions (a) Compute the break-even point in Ringgit Malaysia (RM) for the year 2020 by using mathematical equation....

Acme Company sold 500 units for $450 each. Variable costs were $275 per unit, and total...

Acme Company sold 500 units for $450 each. Variable costs were $275 per unit, and total fixed expenses were $53,000. Prepare a contribution margin income statement. . Scottso Enterprises has presented the following information for the past eight months operations: Month Units Total Cost Aprl 4,000 $ 17,000 May 3,200 $ 14,900 June 1,400 $ 11,100 July 2,800 $ 13,200 August 3,500 $ 16,000 September 4,200 $ 17,400 October 3,900 $ 16,500 November 3,400 $ 15,700 a. Using the high-low...

Jason, Inc. sold 90,000 units last year for $2.50 each. Variable costs per unit were $0.30...

Jason, Inc. sold 90,000 units last year for $2.50 each. Variable costs per unit were $0.30 for direct materials, $0.50 for direct labor, and $0.30 for variable overhead. Fixed costs were $60,000 in manufacturing overhead and $40,000 in nonmanufacturing costs. a. What is the total contribution margin? b. What is the unit contribution margin? c. What is the contribution margin ratio? d. If sales increase by 15,000 units, by how much will profits increase?

Orion, Inc. sold 17,000 units last year for $50 each. Variable costs per unit were $20...

Orion, Inc. sold 17,000 units last year for $50 each. Variable costs per unit were $20 for direct materials, $15 for direct labor, and $10 for variable overhead. Fixed costs were $10,000 in manufacturing overhead and $50,000 in nonmanufacturing costs. a. What is the total contribution margin? b. What is the unit contribution margin? c. What is the contribution margin ratio? d. If sales increase by 5,000 units, by how much will profits increase?

Question #1: Orion, Inc. sold 17,000 units last year for $50 each. Variable costs per unit...

Question #1: Orion, Inc. sold 17,000 units last year for $50 each. Variable costs per unit were $20 for direct materials, $15 for direct labor, and $10 for variable overhead. Fixed costs were $10,000 in manufacturing overhead and $50,000 in nonmanufacturing costs. a. What is the total contribution margin? b. What is the unit contribution margin? c. What is the contribution margin ratio? d. If sales increase by 5,000 units, by how much will profits increase? Question #2: Acme Company...

Elmwood, Inc. currently sells 12,800 units of its product per year for $108 each. Variable costs...

Elmwood, Inc. currently sells 12,800 units of its product per year for $108 each. Variable costs total $83 per unit. Elmwood’s manager believes that if a new machine is leased for $208,000 per year, modifications can be made to the product that will increase its retail value. These modifications will increase variable costs by $16.00 per unit, but Elmwood is hoping to sell the modified units for $138 each. a-1. Should Elmwood modify the units or sell them as is?...

Elmwood, Inc. currently sells 13,000 units of its product per year for $110 each. Variable costs...

Elmwood, Inc. currently sells 13,000 units of its product per year for $110 each. Variable costs total $85 per unit. Elmwood’s manager believes that if a new machine is leased for $224,250 per year, modifications can be made to the product that will increase its retail value. These modifications will increase variable costs by $15.00 per unit, but Elmwood is hoping to sell the modified units for $140 each. a-1. Should Elmwood modify the units or sell them as is?...

Company M has sales of 200,000 units at $2 per unit, variable operating costs of $1.5...

Company M has sales of 200,000 units at $2 per unit, variable operating costs of $1.5 per unit, and fixed operating costs of $4,000.Interst is $8,000 per year. Company N has sales of 200,000 units at $2.5 per unit, variable operating costs of $1 per unit, and fixed operating costs of $62,500. Interest is $17,500 per year. Assume that both companies are in the 30% tax bracket. Compute the operating breakeven point ( units& dollars) for Company M and N...

?Firm R has sales of 99,000 units at $1.95 per? unit, variable operating costs of $1.71...

?Firm R has sales of 99,000 units at $1.95 per? unit, variable operating costs of $1.71 per? unit, and fixed operating costs of $6,080. Interest is $10,180 per year. Firm W has sales of 99,000 units at$2.59 per? unit, variable operating costs of $0.99 per? unit, and fixed operating costs of $62,800. Interest is $17,100 per year. Assume that both firms are in the 40% tax bracket.?? a. Compute the degree of? operating, financial, and total leverage for firm R....

Plymouth Corp. sells units for $100 each. Variable costs are $75 per unit, and fixed costs...

Plymouth Corp. sells units for $100 each. Variable costs are $75 per unit, and fixed costs are $200,000. If Plymouth leases a new machine, fixed costs will increase by $60,000 a year, but production will be more efficient, saving $5 per unit. At what level of production will Plymouth be indifferent between leasing and not leasing the new machine?

Question