In: Accounting
Create an Excel workbook containing two depreciation schedule templates, each on a separate spreadsheet. One template should be a SL depreciation schedule and the other template should be a DDB depreciation schedule. You should construct the spreadsheets using the formulas and cell referencing so that when the value of input variables are altered the calculations which automatically adjust. The spreadsheet columns should include depreciation expense, accumulated depreciation, and book value end of year (see textbook 575-576 for examples). Please note, you can not depreciate assets below any salvage value, therefore you will need to use IF function (see IF function guidance below). You must construct the worksheet with the appropriate numeric format and professional layout. Round number values to the nearest whole dollar. The fixed variables for the assignment are as follows:
Life of asset = 10 years
Depreciation methods = straight-line or double-declining balance method
Purchase date of asset = January 1, 2018
Given Information,
Life of asset= 10 years
Date of Purchase= January 1, 2018
Cost of Asset= $100,000( Not given in Question hence assumed $100,000)
Salvage Value=$10,000 ( Not given in Question hence assumed $10,000)
Calculation of Depreciation as per Straight Line Method
Calculation of Depreciation rate as per Straight Line Method
Formula:
Rate of Depreciation= Annual Depreciation / Cost of Asset- Salvage Value
=$9,000 / ($100,000-$10,000)
=10%
Depreciation per year = ( Cost of Asset - Salvage Value ) /Life of asset
= ($100,000-$10,000) / 10 years
=$9,000
Depreciation Schedule as per Straight Line Method
Period | Opening Value | Depreciation Expnese | Accumulated Depreciation | Book value |
2018 | 100,000 | 9000 | 9000 | 91,000 |
2019 | 91,000 | 9000 | 18000 | 82,000 |
2020 | 82,000 | 9000 | 27000 | 73,000 |
2021 | 73,000 | 9000 | 36000 | 64,000 |
2022 | 64,000 | 9000 | 45000 | 55,000 |
2023 | 55,000 | 9000 | 54000 | 46,000 |
2024 | 46,000 | 9000 | 63000 | 37,000 |
2025 | 37,000 | 9000 | 72000 | 28,000 |
2026 | 28,000 | 9000 | 81000 | 19,000 |
2027 | 19,000 | 9000 | 90000 | 10,000 |
Calculation of Depreciation as per Double declining Balance Method
Calculation of Depreciation rate as per Double declining Balance Method
Formula:
Rate of Depreciation= 2 X Rate of Depreciation as per Straight Line Method
= 2 X 10%
=20%
Period | Opening Book Value | Depreciation Expnese | Accumulated Depreciation | Closing Book Value |
2018 | 100,000 | 20000 | 20000 | 80,000 |
2019 | 80,000 | 16000 | 36000 | 64,000 |
2020 | 64,000 | 12800 | 48800 | 51,200 |
2021 | 51,200 | 10240 | 59040 | 40,960 |
2022 | 40,960 | 8192 | 67232 | 32,768 |
2023 | 32,768 | 6554 | 73786 | 26,214 |
2024 | 26,214 | 5243 | 79028 | 20,972 |
2025 | 20,972 | 4194 | 83223 | 16,777 |
2026 | 16,777 | 3355 | 86578 | 13,422 |
2027 | 13,422 | 2684 | 89263 | 10,737 |
Please feel free to reach or comment back if you need further clarity or somethng is missing.