In: Accounting
Week 2 Brisbane Indoor Sports, a sporting complex, has opening hours that fluctuate from month to month. The electricity costs and hours of operation for past six months is listed below: Month Total hours of operation Total electricity cost January 650 $ 4,240 February 700 $ 4,400 March 800 $ 4,800 April 600 $ 4,200 May 550 $ 3,700 June 500 $ 3,600 Required: a) Use the high-low method to estimate the cost behaviour for the complex’s electricity costs, assuming that the variable costs vary in proportion to the hours of operation. Express the total cost behaviour in formula form (Y = a + bx). What is the variable electricity cost per hour of operation? b) During July, the complex will open for 570 hours. Predict the complex’s total electricity costs for July using the cost estimation method employed in above requirement a). (3marks) c) What is the main drawba
High Low Method | ||||||||
Varablie Cost = | Highest Activity Cost - Lowest Activity Cost | |||||||
Highest Activity Hours - Lowest Activity Hours | ||||||||
= | 4800 - 3600 | |||||||
800-500 | ||||||||
= | $ 4.00 | |||||||
Fixed Cost = | Highest Activity Cost - (Highest Activity Hours X Variable Cost) | |||||||
= | 4800 - (800 X 4) | |||||||
= | $ 1,600 | |||||||
We can say that variable cost upto 500 hours is $ 4.00, 501-550 hours is $ 3.82, 551 - 600 hours is $4.33, 601- 650 hours is $4.06 and from 651- 800 hours is $ 4. | ||||||||
Complex’s total electricity costs for July, if opened for 570 hours can be : | ||||||||
= | Fixed Cost + (Variable Cost X Hours Operated) | |||||||
= | $(1600 + ( 4.33 X 570)) | |||||||
= | $ 4,068.10 | |||||||
Major Drawback is the cost is not uniform as per and should be measured accotrding to unit consumed. | ||||||||
Working for calculation fixed and variable cost | ||||||||
Month | Hours Operated | Bill Amount | Amount as per High-Low Method | Variance in Actual | Uint cost Extra / (Low) | |||
January | 650 | $ 4,240 | $ 4,200 | $ 40 | $ 0.06 | |||
February | 700 | $ 4,400 | $ 4,400 | $ - | ||||
March | 800 | $ 4,800 | $ 4,800 | $ - | ||||
April | 600 | $ 4,200 | $ 4,000 | $ 200 | $ 0.33 | |||
May | 550 | $ 3,700 | $ 3,800 | $ (100) | $ (0.18) | |||
June | 500 | $ 3,600 | $ 3,600 | $ - | ||||