In: Accounting
The Lemmon Company began selling cars on January 1, 2016. Lemon purchases cars for $10,000 and sell them | |||||||||
for $14,000. Each car Lemon sells comes with a 3 year warranty. Lemon estimates it will cost $1000 per car for | |||||||||
warranty repairs | |||||||||
In 2016 Lemon sold 5000 cars and spent $230,000 on repairs | |||||||||
In 2017 Lemon sold 7000 cars and spent $6,000,000 on repairs | |||||||||
At the beginning of 2018, due to improvements in technology, Lemon estimates it will only cost $800 in repairs on each car sold | |||||||||
In 2018 Lemon sold 8000 cars and spent $6,600,000 on repairs. | |||||||||
REQUIRED: | A) MAKE ALL NECESSARY JOURNAL ENTRIES FOR LEMON IN 2016, 2017 AND 2018 CONNECTED WITH THEIR BUSINESS | ||||||||
B) WHAT IS LEMON'S INCOME IN 2016 2017 AND 2018 (IGNORE TAXES AND ALL OTHER EXPENSES EXCEPT WARRANTY AND COGS) | |||||||||
C) WHAT IS THE BALANCE IN LEMON'S WARRANTY LIABILITY ON DECEMBER 31, 2018? |
A. In the books of the Lemmon Company:
Year | Account Titles | Debit | Credit |
$ | $ | ||
2016 | Cash | 70,000,000 | |
Sales | 70,000,000 | ||
2016 | Cost of Goods Sold | 50,000,000 | |
Inventory | 50,000,000 | ||
2016 | Warranty Expense ( 5,000 x $ 1,000) | 5,000,000 | |
Estimated Warranty Liability | 5,000,000 | ||
2016 | Estimated Warranty Liability | 230,000 | |
Cash | 230,000 | ||
2017 | Cash | 98,000,000 | |
Sales | 98,000,000 | ||
2017 | Cost of Goods Sold | 70,000,000 | |
Inventory | 70,000,000 | ||
2017 | Warranty Expense ( 7,000 x $ 1,000) | 7,000,000 | |
Estimated Warranty Liability | 7,000,000 | ||
2017 | Estimated Warranty Liability | 6,000,000 | |
Cash | 6,000,000 | ||
2018 | Cash | 112,000,000 | |
Sales | 112,000,000 | ||
2018 | Cost of Goods Sold | 80,000,000 | |
Inventory | 80,000,000 | ||
2018 | Warranty Expense ( 8,000 x $ 800) | 6,400,000 | |
Estimated Warranty Liability | 6,400,000 | ||
2018 | Estimated Warranty Liability | 6,600,000 | |
Cash | 6,600,000 |
B.
2016 | 2017 | 2018 | |
Sales | $ 70,000,000 | $ 98,000,000 | $ 112,000,000 |
Less: Cost of Goods Sold | 50,000,000 | 70,000,000 | 80,000,000 |
Gross Margin | 20,000,000 | 28,000,000 | 32,000,000 |
Less: Warranty Expense | 5,000,000 | 7,000,000 | 6,400,000 |
Net Operating Income | 15,000,000 | 21,000,000 | 25,600,000 |
C. Balance in Lemon's Warranty Liability on December 31, 2018 = $ 5,570,000.