In: Accounting
Mercury Inc. purchased equipment in 2016 at a cost of $249,000.
The equipment was expected to produce 510,000 units over the next
five years and have a residual value of $45,000. The equipment was
sold for $134,800 part way through 2018. Actual production in each
year was: 2016 = 71,000 units; 2017 = 114,000 units; 2018 = 58,000
units. Mercury uses units-of-production depreciation, and all
depreciation has been recorded through the disposal date.
Required:
1. Prepare the journal entry to record the
sale.
2. Assuming that the equipment was sold for
$163,800, prepare the journal entry to record the sale.
A |
Cost |
$ 249,000.00 |
B |
Residual Value |
$ 45,000.00 |
C=A - B |
Depreciable base |
$ 204,000.00 |
D |
Usage (units) |
510,000 |
E |
Depreciation per unit |
$ 0.40 per unit |
Year |
Book Value |
Usage |
Depreciation expense |
Ending Book Value |
1 |
$ 249,000.00 |
71,000 |
$ 28,400.00 |
$ 220,600.00 |
2 |
$ 220,600.00 |
114,000 |
$ 45,600.00 |
$ 175,000.00 |
3 |
$ 175,000.00 |
58,000 |
$ 23,200.00 |
$ 151,800.00 |
Accounts title |
Debit |
Credit |
Working |
Cash |
$ 134,800 |
[Cash received = Sold for] |
|
Accumulated Depreciation - Equipment |
$ 97,200 |
[(71000 + 114000 + 58000) x $0.40 ] |
|
Loss on sale of Equipment |
$ 17,000 |
[249000 - 17000 - 97200 - 134800] |
|
Equipment |
$ 249,000 |
[Cost] |
|
(Equipment sold) |
Accounts title |
Debit |
Credit |
Working |
Cash |
$ 163,800 |
[Cash received = Sold for] |
|
Accumulated Depreciation - Equipment |
$ 97,200 |
[(71000 + 114000 + 58000) x $0.40 ] |
|
Gain on Sale of Equipment |
$ 12,000 |
[163800 + 97200 - 249000] |
|
Equipment |
$ 249,000 |
[Cost] |
|
(Equipment sold) |