In: Accounting
Problem 15-2A Recording, adjusting, and reporting available-for-sale debt securities LO P3
[The following information applies to the questions
displayed below.]
Mead Inc. began operations in Year 1, following is a series of
transactions and events involving its long-term debt investments in
available-for-sale securities.
Year 1
Jan. | 20 | Purchased Johnson & Johnson bonds for $23,000. | ||
Feb. | 9 | Purchased notes of Sony for $57,690. | ||
June | 12 | Purchased bonds of Mattel for $43,000. | ||
Dec. | 31 | Fair values for debt in the portfolio are Johnson & Johnson, $26,500; Sony, $47,850; and Mattel, $53,050. |
Year 2
Apr. | 15 | Sold all of the bonds of Johnson & Johnson for $26,000. | ||
July | 5 | Sold all of the bonds of Mattel for $37,600. | ||
July | 22 | Purchased notes of Sara Lee for $14,500. | ||
Aug. | 19 | Purchased bonds of Kodak for $17,050. | ||
Dec. | 31 | Fair values for debt in the portfolio are Kodak, $18,200; Sara Lee, $14,500; and Sony, $61,000. |
Year 3
Feb. | 27 | Purchased bonds of Microsoft for $159,800. | ||
June | 21 | Sold all of the notes of Sony for $59,600. | ||
June | 30 | Purchased bonds of Black & Decker for $52,900. | ||
Aug. | 3 | Sold all of the notes of Sara Lee for $12,000. | ||
Nov. | 1 | Sold all of the bonds of Kodak for $22,100. | ||
Dec. | 31 | Fair values for debt in the portfolio are Black & Decker, $56,100; and Microsoft, $159,100. |
2. Complete the following table that summarizes the (a) total cost, (b) total fair value adjustment, and (c) total fair value of the portfolio of long-term available-for-sale debt securities at each year-end. (Loss amounts should be indicated with a minus sign.)
2) | ||||
12/31 Year 1 | 12/31 Year 2 | 12/31 Year 3 | ||
Long-Term AFS Securities (cost) | $ 123,690 | $89,240 | $ 212,700 | |
Fair Value Adjustment-AFS | $ 3,710 | $ 4,460 | $ 2,500 | |
Long-Term AFS Securities (Fair Value) | $127,400 | $93,700 | $ 215,200 |
Workings:-
Year 1:-
Annual adjustment to Fair values | ||||
Cost | Fair Value | Difference | ||
j &j = 1000 x 21.50 | 23,000 | 26,500 | 3,500 | |
Sony = 1200 x 38 | 57,690 | 47,850 | -9,840 | |
Mattel = 1500 x 30.90 | 43,000 | 53,050 | 10,050 | |
Total | 123,690 | 127,400 | 3,710 |
Year 2:-
Annual adjustment to Fair values | ||||
Cost | Fair value | Profit/loss | ||
Kodak | 17,050 | 18,200 | 1,150 | |
Sara lee | 14,500 | 14,500 | 0 | |
Sony | 57,690 | 61,000 | 3,310 | |
Total | 89,240 | 93,700 | 4,460 |
Year 3:-
Annual adjustment to Fair values | ||||
Cost | Fair market | difference | ||
Black & Decker | 52,900 | 56,100 | 3,200 | |
Microsoft | 159,800 | 159,100 | -700 | |
Total | 212,700 | 215,200 | 2,500 |
Please give me a Thumbs up ?.Thanks!!