In: Accounting
Walsh Company manufactures and sells one product. The following
information pertains to each of the company’s...
Walsh Company manufactures and sells one product. The following
information pertains to each of the company’s first two years of
operations:
|
|
|
Variable costs per unit: |
|
|
Manufacturing: |
|
|
Direct materials |
$ |
26 |
Direct labor |
$ |
10 |
Variable manufacturing overhead |
$ |
5 |
Variable selling and administrative |
$ |
4 |
Fixed costs per year: |
|
|
Fixed manufacturing overhead |
$ |
400,000 |
Fixed selling and administrative expenses |
$ |
90,000 |
|
During its first year of operations, Walsh produced 50,000 units
and sold 40,000 units. During its second year of operations, it
produced 40,000 units and sold 50,000 units. The selling price of
the company’s product is $83 per unit.
Assume the company uses variable costing. Compute the
unit product cost for year 1 and year 2.
|
|
|
Year 1 |
Year 2 |
Unit product cost |
|
|
|
Prepare an income statement for Year 1 and Year 2.
|
|
Walsh Company |
Income Statement |
|
Year 1 |
Year 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
|
Assume the company uses absorption costing. Compute the unit
product cost for Year 1 and Year 2. (Round your intermediate
calculations and final answers to 2 decimal places.)
|
|
|
Year 1 |
Year 2 |
Unit product cost |
|
|
|
Prepare an income statement for Year 1 and Year 2. (Round your
intermediate calculations to 2 decimal places.)
|
|
Walsh Company |
Income Statement |
|
Year 1 |
Year 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
|
Reconcile the difference between variable costing and absorption
costing net operating income in Year 1. (Enter any losses or
deductions as a negative value. Round your intermediate
calculations to 2 decimal places.)
|
|
|
Year 1 |
Year 2 |
Variable costing net operating income
(loss) |
|
|
|
|
|
|
|
|
Absorption costing net operating income
(loss) |
|
|
|