In: Accounting
a desirable lot has become availble to jenkins company at a purchase price of 800000. jenkins is able to make a 10% down payment and then will mke annual payments at the beginnign of each of the next 25 years at an interest rate of 6%. what should jenkins expect the annual payment to be
Solution: | ||||
Annual payment | $53,135.13 | |||
Working Notes: | ||||
Purchase Price = 800,000 | ||||
Down payment = 10% = 10% of purchase price = 10% x 800,000 = 80,000 | ||||
Loan amount = Purchase price - Down payment | ||||
Loan amount =800,000 - 80,000=720,000 | ||||
Since, | Annual payments are made at beginning of year, the payments are of nature of annuity due. | |||
Loan amount is the present value of annuity due of annual payments for 25 years | ||||
Present value of the annuity due at t=0 = P x [1-(1/(1+i)^n)] (1+i) / i | ||||
Present value of the annuity due = Loan amount = $720,000 | ||||
P= Annual payments =?? | ||||
i=interest rate = 6%=0.06 | ||||
n= no. Of years= 25 Year | ||||
Present value of the annuity at t=0 = P x (1-(1/(1+i)^n))(1+i) / i | ||||
$720,000 = Annual payments x (1-(1/(1.06)^25))(1+0.06)/0.06) | ||||
$720,000 = Annual payments x 13.55035753 | ||||
Annual payments = $720,000/13.55035753 | ||||
Annual payments = $53,135.12934 | ||||
Annual payments = $53,135.13 | ||||
Please feel free to ask if anything about above solution in comment section of the question. |