In: Accounting
ewqrwfqffwefQFWEeqwfqwfwf.ewfqwfio2qjojoefqi.qw5788
The following is a list of balance obtained from Pagoda Enterprise as at 31 st. August 2002.
rm |
|
Accounts payable |
2,130 |
Accounts receivable |
3,000 |
Bank. |
3,780 |
Capital |
15,000 |
Carriage inwards |
460 |
Carriage outwards |
375 |
Discount received |
240 |
Import duties |
475 |
Inventory (as at 1st September 2001) |
2,210 |
Purchases. |
10,876 |
Purchases return |
560 |
Rent payable |
1 ,450 |
Rent received |
1 ,265 |
Salaries |
1,101 |
Sales |
12,690 |
Sales return |
658 |
Vehicles |
7,500 |
Additional information:
1 . Inventory on 31 st August 2002 was valued at RM2,462.
i. Discount received RM173
ii. Rent payable RM400
3. Prepaid revenue and expenses during the year were as follows:
i. Rent received RM330
ii. Carriage outwards RM80
4. Vehicles are depreciated at 20% per annum.
5. Provision for doubtful debts is 10% of accounts receivables
From the above information, you are required to:
*** How is it incomplete, pls be specific. I have checked the question again from the source i get. What you see is what i get from the source.
Hi, your question is complete. Please find the solution as below:
a). Preparation of income statement
PAGODA ENTERPRISE | ||
Statement of Profit and Loss for the year ended 31st August, 2002 |
||
Particulars | Amount (RM) | Amount (RM) |
Sales | 12,690 | |
Less Sales return | (658) | |
Net sales | 12,032 | |
Less Cost of Goods sold | ||
Opening inventory |
2210 | |
Add: Purchases |
10,876 | |
Add: Carriage inwards |
460 | |
Less: Purchase return |
( 560) | |
12,986 | ||
Less Closing Inventory | (2,462) | |
(10,524) | ||
Gross Profit | 1,508 | |
Add : Other Income | ||
Rent Received 1,265 Less Advance (330) |
935 | |
Discount received 240 Add: Accrued rev. 173 |
413 | 1,348 |
Less : Expenses | ||
Salaries |
1101 | |
Import Duty |
475 | |
Carriage outwards 375 Less : Prepaid Exp 80 |
295 | |
Rent payable 1450 Add: Accrued Exp 400 |
1850 | |
Provision for doubtful debts |
300 | |
Depreciation |
1500 | (5,521) |
Net Loss | RM (2,665) | |
b. Preparation of statement of financial position
PAGODA ENTERPRISE | |
Statement of financial position | |
Particulars | Amount (RM) |
ASSETS | |
Current Assets | |
Cash and cash equivalent |
3,780 |
Accounts Receivable ** |
2,700 |
Inventory |
2,462 |
Prepaid expenses (Carriage exp) |
80 |
Accrued revenue (Discount ) |
173 |
9,195 | |
Non current assets | |
Vehicle |
7500 |
Less Depreciation |
(1500) |
6000 | |
Total Assets | RM 15,195 |
LIABILITIES AND EQUITY | |
Current Liabilities | |
Accounts payable |
2,130 |
Rent Received in advance |
330 |
Rent payable |
400 |
2860 | |
Equity | |
Capital |
15,000 |
Less Net Loss |
(2,665) |
12,335 | |
Total liabilities and equity | RM 15,195 |
** Accounts receivable = : 3000
Less Provision for doubtful debts (300)
Net Accounts Receivable RM 2,700