In: Accounting
On November 1, 2017, Bernard Company (a U.S.-based company) sold merchandise to a foreign customer for 190,000 FCUs with payment to be received on April 30, 2018. At the date of sale, Bernard entered into a six-month forward contract to sell 190,000 FCUs. The company properly designates the forward contract as a cash flow hedge of a foreign currency receivable. The following exchange rates apply:
Date | Spot Rate | Forward Rate (to April 30, 2018) |
||||
November 1, 2017 | $ | 0.30 | $ | 0.29 | ||
December 31, 2017 | 0.28 | 0.26 | ||||
April 30, 2018 | 0.27 | N/A | ||||
Bernard's incremental borrowing rate is 12 percent. The present value factor for four months at an annual interest rate of 12 percent (1 percent per month) is 0.9610.
No. |
Date |
General Journal |
Debit |
Credit |
1 |
11/1/17 |
Accounts receivable (K) |
57000 |
|
Sales (190000*0.30) |
57000 |
|||
(Record the purchase of materials) |
||||
2 |
No journal entry required |
|||
No journal entry required |
||||
(Record the forward contract.) |
||||
3 |
12/31/17 |
Foreign exchange loss (190000*(0.30-0.28)) |
3800 |
|
Accounts receivable (K) |
3800 |
|||
(Record the entry for changes in the exchange rate.) |
||||
4 |
Forward contract (190000*(0.29-0.26))*0.9610 |
5478 |
||
AOCI |
5478 |
|||
(Record the change in the fair value of the forward contract.) |
||||
5 |
AOCI |
3800 |
||
Gain on forward contract |
3800 |
|||
(Record the gain or loss on the forward contract.) |
||||
6 |
Discount (190000*(0.30-0.29))*1/3 |
633 |
||
AOCI |
633 |
|||
(Record the allocation of the premium or discount.) |
||||
7 |
3/1/18 |
Foreign exchange loss (190000*(0.28-0.27)) |
1900 |
|
Accounts receivable (K) |
1900 |
|||
(Record the entry for changes in the exchange rate.) |
||||
8 |
Forward contract (190000*(0.29-0.27))-5478 |
1678 |
||
AOCI |
1678 |
|||
(Record the entry to adjust the carrying value of the forward contract to its current fair value.) |
||||
9 |
AOCI |
1900 |
||
Gain on forward contract |
1900 |
|||
(Record the gain or loss on the forward contract.) |
||||
10 |
Discount (190000*(0.30-0.29))*2/3 |
1267 |
||
AOCI |
1267 |
|||
(Record the allocation of the premium or discount.) |
||||
11 |
Foreign currency (K) |
51300 |
||
Accounts receivable (K) (190000*0.27) |
51300 |
|||
(Record settlement of the forward contract.) |
||||
12 |
Cash (190000*0.29) |
55100 |
||
Forward contract |
3800 |
|||
Foreign currency (K) |
51300 |
|||
(Record the payment to the foreign supplier.) |