In: Accounting
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| WATERWAYS CORPORATION | ||||
| Activity Cost | Cost Drivers | Estimated | Expected | Actual Use of |
| Pools | Overhead | Use of Cost | Drivers | |
| Drivers per | ||||
| Activity | ||||
| Irrigation installation | Labor cost | $1,857,000 | 12,380 | 12,364 |
| Machining (all machine use) | Machine hours | 1,691,400 | 33,828,000 | 33,829,000 |
| Customer orders | Number of orders | 34,580 | 2,660 | 2,625 |
| Design | Cost per design | 888 | 8 | 7 |
| Selling | Number of sales calls | 380,800 | 23,800 | 24,010 |
| WATERWAYS CORPORATION | ||||
| Activity Cost | Activity- | Actual | ||
| Pools | Based | Cost | ||
| Overhead | Assigned | |||
| Rates | ||||
| Irrigation installation | $150.00 | $1,854,600.00 | ||
| Machining (all machine use) | $0.05 | $1,691,450.00 | ||
| Customer orders | $13.00 | $34,125.00 | ||
| Design | $111.00 | $777.00 | ||
| Selling | $16.00 | $384,160.00 | ||
| Testing of products (if all items are tested) | Batch |
| Testing of products (if all items are not tested) | Batch |
| Designing new products | Product |
| Packaging | Batch |
| Molding | Unit |
| Assembling | Unit |
| Depreciation | Unit |
| Machine maintenance | Facility |
| Advertising | Facility |
| Equipment setups | Batch |
| Electricity required to run equipment | Facility |
| Requisitioning materials | Batch |
| WATERWAYS CORPORATION | ||||
| Activity Cost | Cost Drivers | Estimated | Expected | Actual Use of |
| Pools | Overhead | Use of Cost | Drivers | |
| Drivers per | ||||
| Activity | ||||
| Irrigation installation | Labor cost | 1857000 | 12380 | 12364 |
| Machining (all machine use) | Machine hours | 1691400 | 33828000 | 33829000 |
| Customer orders | Number of orders | 34580 | 2660 | 2625 |
| Design | Cost per design | 888 | 8 | 7 |
| Selling | Number of sales calls | 380800 | 23800 | 24010 |
| WATERWAYS CORPORATION | ||||
| Activity Cost | Activity- | Actual | ||
| Pools | Based | Cost | ||
| Overhead | Assigned | |||
| Rates | ||||
| Irrigation installation | =C7/D7 | =B18*E7 | ||
| Machining (all machine use) | =C8/D8 | =B19*E8 | ||
| Customer orders | =C9/D9 | =B20*E9 | ||
| Design | =C10/D10 | =B21*E10 | ||
| Selling | =C11/D11 | =B22*E11 | ||