In: Finance
An insurance company is analyzing the following three bonds, each with five years to maturity, annual coupon payments, and duration as the measure of interest rate risk. |
What is the duration of each of the three bonds? (Do not round intermediate calculations. Round your answers to 2 decimal places. (e.g., 32.16)) |
Duration of the Bond | ||
a. | $10,000 par value, coupon rate = 8.6%, rb = 0.16 | years |
b. | $10,000 par value, coupon rate = 10.6%, rb = 0.16 | |
c. | $10,000 par value, coupon rate = 12.6%, rb = 0.16 | |
For Bond 1:
Coupon No. | Years till the coupon payment | Coupon amount | Maturity value | Total cash flow | Present value @ 16% | Proportion (i.e PV/Price) | Duration (year till coupon payment * proportion) |
1 | 1 | $8.60 | $- | $8.60 | $7.41 | 9.78% | 0.097845729 |
2 | 2 | $8.60 | $- | $8.60 | $6.39 | 8.43% | 0.168699533 |
3 | 3 | $8.60 | $- | $8.60 | $5.51 | 7.27% | 0.218145948 |
4 | 4 | $ 8.60 | $8.60 | $4.75 | 6.27% | 0.250742469 | |
5 | 5 | $ 8.60 | $ 100.00 | $108.60 | $51.71 | 68.24% | 3.412017856 |
Total | $75.77 | 4.147451535 |
Duration = 4.15 years
For Bond 2
Coupon No. | Years till the coupon payment | Coupon amount | Maturity value | Total cash flow | Present value @ 16% | Proportion (i.e PV/Price) | Duration (year till coupon payment * proportion) |
1 | 1 | $10.60 | $- | $10.60 | $9.14 | 11.10% | 0.111006592 |
2 | 2 | $10.60 | $- | $10.60 | $7.88 | 9.57% | 0.191390676 |
3 | 3 | $10.60 | $- | $10.60 | $6.79 | 8.25% | 0.247487943 |
4 | 4 | $10.60 | $10.60 | $5.85 | 7.11% | 0.2844689 | |
5 | 5 | $10.60 | $ 100.00 | $110.60 | $52.66 | 63.97% | 3.19842432 |
Total | $82.32 | 4.032778431 |
Duration = 4.03 Years
Bond 3
Coupon No. | Years till the coupon payment | Coupon amount | Maturity value | Total cash flow | Present value @ 16% | Proportion (i.e PV/Price) | Duration (year till coupon payment * proportion) |
1 | 1 | $12.60 | $- | $12.60 | $10.86 | 12.22% | 0.122227822 |
2 | 2 | $12.60 | $- | $12.60 | $9.36 | 10.54% | 0.210737625 |
3 | 3 | $12.60 | $- | $12.60 | $8.07 | 9.08% | 0.272505549 |
4 | 4 | $12.60 | $12.60 | $6.96 | 7.83% | 0.313224769 | |
5 | 5 | $12.60 | $ 100.00 | $112.60 | $53.61 | 60.33% | 3.016309951 |
Total | $88.87 | 3.935005716 |
Duration = 3.94 years