In: Finance
An insurance company is analyzing the following three bonds, each with five years to maturity, annual interest payments, and is using duration as the measure of interest rate risk. What is the duration of each of the three bonds? a) $10,000 par value, coupon rate = 10%, rb = 0.2 b) $10,000 par value, coupon rate = 12%, rb = 0.2 c) $10,000 par value, coupon rate = 12%, rb = 0.2
A |
|||
period |
cash flow |
present value of cash inflow = cash inflows/(1+r)^n r= 20% |
present value*period |
1 |
1000 |
833.3333 |
833.3333333 |
2 |
1000 |
694.4444 |
1388.888889 |
3 |
1000 |
578.7037 |
1736.111111 |
4 |
1000 |
482.2531 |
1929.012346 |
5 |
11000 |
4420.653 |
22103.26646 |
value of bond |
sum of present value of cash inflow |
7009.388 |
|
sum of present value* period |
27990.61214 |
||
Duration = sum of (present value* period)/ value of bond |
27990.61/7009.38 |
3.99 |
|
B |
|||
period |
cash flow |
present value of cash inflow = cash inflows/(1+r)^n r= 20% |
present value*period |
1 |
1200 |
1000 |
1000 |
2 |
1200 |
833.3333 |
1666.666667 |
3 |
1200 |
694.4444 |
2083.333333 |
4 |
1200 |
578.7037 |
2314.814815 |
5 |
11200 |
4501.029 |
22505.14403 |
value of bond |
7607.51 |
||
sum of present value* period |
29569.95885 |
||
Duration = sum of (present value* period)/ value of bond |
29569.96//7607.51 |
3.89 |
|
C |
|||
period |
cash flow |
present value of cash inflow = cash inflows/(1+r)^n r= 20% |
present value*period |
1 |
1200 |
1000 |
1000 |
2 |
1200 |
833.3333 |
1666.666667 |
3 |
1200 |
694.4444 |
2083.333333 |
4 |
1200 |
578.7037 |
2314.814815 |
5 |
11200 |
4501.029 |
22505.14403 |
value of bond |
7607.51 |
||
sum of present value* period |
29569.95885 |
||
Duration = sum of (present value* period)/ value of bond |
29569.96//7607.51 |
3.89 |