In: Accounting
The adjusted 12/31/22 Trial Balance for Sirius Corporation included these accounts and balances. All accounts have a normal balance. No other accounts existed.
| 
 Retained Earnings (1/1/22)  | 
 $161  | 
 Salaries Expense  | 
 $170  | 
|
| 
 Accounts Payable  | 
 $25  | 
 Common Stock  | 
 $50  | 
|
| 
 Cash  | 
 $75  | 
 Accounts Receivable  | 
 $28  | 
|
| 
 Unearned Service Revenue  | 
 $21  | 
 Salaries Payable  | 
 $9  | 
|
| 
 Dividends  | 
 $25  | 
 Prepaid Rent  | 
 $8  | 
|
| 
 Depreciation Expense: Equip.  | 
 $40  | 
 Cleaning Supplies  | 
 $15  | 
|
| 
 Service Revenue  | 
 $350  | 
 Accumulated Depreciation: Equip.  | 
 $120  | 
|
| 
 Cleaning Supplies Expense  | 
 $95  | 
 Equipment  | 
 $280  | 
1.The total of the Adjusted Trial Balance columns
| Trial balance on 31/12/2022 | ||
| Account | Debit | Credit | 
| Retained Earnings (1/1/22) | $ 161 | |
| Accounts Payable | $ 25 | |
| Cash | $ 75 | |
| Unearned Service Revenue | $ 21 | |
| Accounts Receivable | $ 28 | |
| Salaries Expense | $ 170 | |
| Salaries Payable | $ 9 | |
| Dividends | $ 25 | |
| Prepaid Rent | $ 8 | |
| Depreciation Expense: Equip. | $ 40 | |
| Cleaning Supplies | $ 15 | |
| Service Revenue | $ 350 | |
| Accumulated Depreciation: Equip. | $ 120 | |
| Cleaning Supplies Expense | $ 95 | |
| Equipment | $ 280 | |
| Common Stock | $ 50 | |
| Total | $ 736 | $ 736 | 
2.2022 Income Statement
| Income statement for the year ending December 31 | |
| Particular | Amount | 
| Service revenue | $ 350 | 
| Less: Operating expense | |
| Depreciation Expense: Equip. | $ 40 | 
| Cleaning Supplies | $ 95 | 
| Salaries Expense | $ 170 | 
| Net Income | $ 45 | 
3.2022 Statement of Retained Earnings
| Statement of Retained Earnings | |
| Particular | Amount | 
| Retained Earnings on 01/01/2022 | $ 161 | 
| Add: Income | $ 45 | 
| Less: Dividend | $ 25 | 
| Retained Earnings on 31/12/2022 | $ 181 | 
4.12/31/22 Balance Sheet
| Balance Sheet | |
| Particular | Amount | 
| Shareholder's Fund | |
| Common Stock | 50 | 
| Retained Earnings | 181 | 
| Current Liabilities | |
| Accounts Payable | 25 | 
| Unearned Service Revenue | 21 | 
| Salaries Payable | 9 | 
| Total | 286 | 
| Non Current Assets | |
| Equipment | 160 | 
| Current Assets | |
| Cash | 75 | 
| Accounts receivable | 28 | 
| Rent prepaid | 8 | 
| Cleaning supplies | 15 | 
| Total | 286 |