In: Accounting
administrative Expense Budget Green Earth Landscaping Company provides monthly and weekly landscaping and maintenance services to residential customers in the tri-city area. Green Earth has no variable administrative expense. Fixed administrative expenses for June, July, and August include: Salaries $9,400 Insurance 2,000 Depreciation 4,300 Accounting services 900 Required: 1. Construct an administrative expense budget for Green Earth Landscaping Company for the three summer months. Show total amounts by month and in total for the three-month period.
What if Green Earth Landscaping Company's insurance rates increased at the beginning of July to $3,000 per month? How would that affect monthly administrative expense?
| Administrative Expense Budget | ||||
| June | July | August | Total | |
| Salaries | 9,400 | 9,400 | 9,400 | 28,200 | 
| Insurance | 2,000 | 2,000 | 2,000 | 6,000 | 
| Depreciation | 4,300 | 4,300 | 4,300 | 12,900 | 
| Accounting services | 900 | 900 | 900 | 2,700 | 
| Total administration expense | 16,600 | 16,600 | 16,600 | 49,800 | 
If insurance expense increased at the beginning of July $3,000 per month, monthly administrative expense will increase by $1,000 for July and August.